RHI Magnesita India Ltd.

Financial

	RHI Magnesita	Vesuvius India	IFGL Refractories
Operational Metrics
Financials
5 yr Average ROE	8.74 %	12.38 %	7.01 %
5yr average Equity Multiplier	1.89	1.7	1.47
5yr Average Asset Turnover Ratio	0.8	0.73	0.94
5yr Avg Net Profit Margin	2.69 %	9.87 %	5.17 %
Price to Book	2.51	7.54	1.72
P/E	60.89	42.31	65.45
5yr Avg Cash Conversion Cycle	49.41 Days	15.46 Days	61.85 Days
Inventory Days	83.66 Days	53.49 Days	67.21 Days
Days Receivable	75.9 Days	69.2 Days	75.56 Days
Days Payable	118.84 Days	107.68 Days	95.05 Days
5yr Average Interest Coverage Ratio	23.71	121.66	22.23
5yr Avg ROCE	19.65 %	13.64 %	9.55 %
5yr Avg Operating Profit Margin	15.54 %	13.47 %	10.79 %
5 yr average Debt to Equity	0.17	0.0	0.13
5yr CAGR Net Profit	n/a	37.9 %	-8.11 %
5yr Average Return on Assets	4.6 %	7.31 %	4.84 %
Shareholdings
Promoter Holding	56.07 %	55.57 %	72.43 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-14.12 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	4.5 %	-3.62 %	3.52 %

Business

	RHI Magnesita	Vesuvius India	IFGL Refractories
Product Wise Break-Up	Product Wise Break-Up refractories and monolithics items 80.8 Refractory Products 19.2 Repairs and maintenance services 0 Refractories (Unshaped) 0 Refractories (Shaped) 0 Trading 0 0	Product Wise Break-Up Refractories (Shaped) 59.0 Refractory Products 0 Refractories (Unshaped) 0 0 refractories and monolithics items 0 Repair and maintenance 41.0 Trading 0	Product Wise Break-Up Refractories (Shaped) 0 Refractory Products 0 Refractories (Unshaped) 0 Refactory Mortars 100.0 refractories and monolithics items 0 Repairs and maintenance services 0 Trading 0
Location Wise Break-Up	Location Wise Break-Up India 90.0 Rest of the World 10.0 USA 0 UK 0 Asia Ex India 0 Europe Ex UK 0	Location Wise Break-Up Asia Ex India 0 Rest of the World 3.06 USA 0 India 96.94 Europe Ex UK 0 UK 0	Location Wise Break-Up Asia Pacific 1.23 Rest of the World 0 USA 16.16 India 59.4 Europe 23.21 UK 0