NRB Bearings Ltd.

Financial

	NRB Bearings	Harsha Engineers Int	Rolex Rings
Operational Metrics
Financials
5 yr Average ROE	14.69 %	11.03 %	22.47 %
5yr average Equity Multiplier	2.12	1.96	1.84
5yr Average Asset Turnover Ratio	0.69	0.95	1.01
5yr Avg Net Profit Margin	10.45 %	6.33 %	12.94 %
Price to Book	3.15	2.99	3.52
P/E	33.41	41.12	21.79
5yr Avg Cash Conversion Cycle	106.69 Days	114.89 Days	79.03 Days
Inventory Days	113.15 Days	95.52 Days	80.27 Days
Days Receivable	58.16 Days	79.8 Days	66.63 Days
Days Payable	104.78 Days	75.32 Days	86.49 Days
5yr Average Interest Coverage Ratio	8.88	10.44	25.12
5yr Avg ROCE	12.83 %	16.32 %	27.26 %
5yr Avg Operating Profit Margin	15.73 %	12.17 %	20.42 %
5 yr average Debt to Equity	0.37	0.6	0.44
5yr CAGR Net Profit	8.0 %	14.47 %	24.13 %
5yr Average Return on Assets	7.21 %	6.09 %	13.12 %
Shareholdings
Promoter Holding	51.2 %	74.72 %	53.35 %
Share Pledged by Promoters	65.9 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.34 %	0.11 %	-4.29 %
Change in Mutual Fund Holding (3 Yrs)	1.29 %	4.07 %	9.0 %

Business

	NRB Bearings	Harsha Engineers Int	Rolex Rings
Product Wise Break-Up	Product Wise Break-Up Bearing 100.0 Auto Ancillary 0	-	Product Wise Break-Up Bearing 0 Auto Ancillary 55.0 Others 45.0
Location Wise Break-Up	Location Wise Break-Up India 73.65 Rest of the World 26.35 USA 0 China 0 Europe 0	Location Wise Break-Up China 0 Rest of the World 0 USA 0 India 45.16 Europe 0 Others 54.84	Location Wise Break-Up China 0 Rest of the World 0 USA 0 India 47.0 Europe 0 Others 53.0
Verticals	Verticals Off/High ways 0 Passenger vehicle 0 Two-wheelers 0 Commercial vehicle 0 Others 100	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-