Nocil Ltd.

Financial

	NOCIL	Foseco India	Yasho Industries
Operational Metrics
Chemical Sector
Manufacturing Capacity - Rubber Chemicals	110000.0 MTPA	n/a	n/a
Capacity Utilization - Rubber Chemicals	65.0 %	n/a	n/a
Realization/Tonne - Rubber Chemicals	295000.0 Rs/MT	n/a	n/a
Quarterly Sales Volume - Rubber Chemicals	12.76 Kilo Tonnes	n/a	n/a
Financials
5 yr Average ROE	8.47 %	18.01 %	26.4 %
5yr average Equity Multiplier	1.22	1.42	3.23
5yr Average Asset Turnover Ratio	0.74	1.11	1.01
5yr Avg Net Profit Margin	9.32 %	11.27 %	8.59 %
Price to Book	1.71	9.23	5.27
P/E	29.26	41.66	180.92
5yr Avg Cash Conversion Cycle	115.35 Days	-15.87 Days	113.79 Days
Inventory Days	63.49 Days	21.11 Days	80.15 Days
Days Receivable	85.23 Days	76.89 Days	68.52 Days
Days Payable	51.92 Days	116.59 Days	66.3 Days
5yr Average Interest Coverage Ratio	135.89	284.94	5.5
5yr Avg ROCE	10.21 %	23.41 %	25.94 %
5yr Avg Operating Profit Margin	14.27 %	13.66 %	15.68 %
5 yr average Debt to Equity	0.0	0.0	1.57
5yr CAGR Net Profit	3.07 %	36.45 %	21.95 %
5yr Average Return on Assets	6.95 %	12.68 %	8.42 %
Shareholdings
Promoter Holding	33.76 %	74.98 %	67.99 %
Share Pledged by Promoters	10.33 %	0.0	0.04 %
Change in Promoter Holding (3 Yrs)	-0.09 %	0.0	-3.55 %
Change in Mutual Fund Holding (3 Yrs)	0.46 %	0.59 %	0.5 %

Business

	NOCIL	Foseco India	Yasho Industries
Product Wise Break-Up	Product Wise Break-Up Antioxidant 45.0 Accelerators 45.0 Others 10.0 0 Lubricant Chemical 0 Specialty Chemicals 0 Food Antioxidant 0 Aroma Chemical 0 Rubber Chemicals 0 Manufacture of Chemicals 0	Product Wise Break-Up Antioxidant 0 Manufacturer of Foundry Chemicals & Fluxes 100.0 Aroma Chemical 0 Manufacture of Chemicals 0 Others 0 Lubricant Chemical 0 Food Antioxidant 0 Specialty Chemicals 0 Rubber Chemicals 0 Accelerators 0	Product Wise Break-Up Antioxidant 0 0 Aroma Chemical 13.0 Manufacture of Chemicals 0 Others 0 Lubricant Chemical 14.0 Food Antioxidant 13.0 Specialty Chemicals 25.0 Rubber Chemicals 35.0 Accelerators 0
Segment Break-Up	Segment Break-Up Rubber Chemicals 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 67.3 Rest of the World 32.7 International 0 Domestic 0 Europe 0 USA 0	Location Wise Break-Up USA 0 Europe 0 Domestic 96.47 India 0 International 3.53 Rest of the World 0	Location Wise Break-Up USA 0 Europe 0 Domestic 0 India 33.0 International 0 Rest of the World 67.0
Asset Break-Up	Asset Break-Up India 100.0	-	-