Nitta Gelatin India Ltd.

Financial

	Nitta Gelatin India	DMCC Speciality Chem	Jayant Agro-Organics
Operational Metrics
Financials
5 yr Average ROE	19.33 %	12.12 %	12.06 %
5yr average Equity Multiplier	1.46	1.69	1.62
5yr Average Asset Turnover Ratio	1.32	0.9	2.94
5yr Avg Net Profit Margin	10.92 %	8.98 %	2.54 %
Price to Book	2.03	3.34	1.28
P/E	10.24	35.37	13.33
5yr Avg Cash Conversion Cycle	86.08 Days	-27.94 Days	52.52 Days
Inventory Days	69.41 Days	49.8 Days	39.53 Days
Days Receivable	61.5 Days	53.48 Days	31.91 Days
Days Payable	37.71 Days	96.7 Days	15.39 Days
5yr Average Interest Coverage Ratio	29.83	8.35	6.94
5yr Avg ROCE	26.27 %	14.94 %	17.38 %
5yr Avg Operating Profit Margin	17.36 %	13.07 %	4.82 %
5 yr average Debt to Equity	0.23	0.36	0.28
5yr CAGR Net Profit	37.0 %	-18.1 %	2.73 %
5yr Average Return on Assets	14.04 %	7.83 %	7.4 %
Shareholdings
Promoter Holding	74.48 %	53.84 %	67.12 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.68 %
Change in Mutual Fund Holding (3 Yrs)	-0.04 %	-0.01 %	-0.02 %

Business

	Nitta Gelatin India	DMCC Speciality Chem	Jayant Agro-Organics
Product Wise Break-Up	Product Wise Break-Up Gelatin 56.84 Dicalcium Phosphate 17.79 Ossein / Limed Ossein 12.41 Collagen Peptide 11.27 Bulk Chemicals 0 Speciality Chemicals 0 Chemical Products 0 Chemicals 0 Power Generation 0 Derivatives 0 Castor Oil 0 Others 1.69	Product Wise Break-Up Dicalcium Phosphate 0 Derivatives 0 Ossein / Limed Ossein 0 Power Generation 0 Gelatin 0 Chemical Products 0 Castor Oil 0 Speciality Chemical Intermediates 42.0 Bulk Chemicals 58.0 Chemicals 0 Collagen Peptide 0	Product Wise Break-Up Dicalcium Phosphate 0 Derivatives 48.69 Ossein / Limed Ossein 0 Power 0.14 Gelatin 0 Chemical Products 0 Castor Oil 51.17 Speciality Chemicals 0 Bulk Chemicals 0 Chemicals 0 Collagen Peptide 0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 54.62 Rest of the World 45.38 Australia 0 Asia 0 Europe 0 South Africa 0 South America 0 North America 0	Location Wise Break-Up Asia 0 South America 0 India 82.0 Europe 0 North America 0 Rest of the World 18.0 Australia 0 South Africa 0	Location Wise Break-Up Asia 0 South America 0 India 17.28 Europe 0 North America 0 Rest of the World 82.72 Australia 0 South Africa 0
Asset Break-Up	Asset Break-Up India 100.0 Power Generation 0 Derivatives 0 Castor Oil 0	-	Asset Break-Up Derivatives 53.32 India 0 Generation 0.38 Castor Oil 46.3