NIIT Learning Systems Ltd.

Financial

	NIIT Learning Sys	MPS	Navneet Education
Operational Metrics
Financials
5 yr Average ROE	27.94 %	24.33 %	14.81 %
5yr average Equity Multiplier	2.05	1.95	1.38
5yr Average Asset Turnover Ratio	0.9	0.64	0.96
5yr Avg Net Profit Margin	15.23 %	19.47 %	10.59 %
Price to Book	3.75	7.88	1.91
P/E	20.91	23.83	16.42
5yr Avg Cash Conversion Cycle	51.78 Days	55.11 Days	180.2 Days
Inventory Days	0.09 Days	0.0	141.96 Days
Days Receivable	51.76 Days	55.11 Days	72.81 Days
Days Payable	2055.27 Days	4.21 Days	39.03 Days
5yr Average Interest Coverage Ratio	32.14	140.91	16.3
5yr Avg ROCE	33.38 %	21.4 %	18.34 %
5yr Avg Operating Profit Margin	23.73 %	28.83 %	16.14 %
5 yr average Debt to Equity	0.09	0.0	0.17
5yr CAGR Net Profit	1.08 %	20.52 %	4.99 %
5yr Average Return on Assets	14.07 %	12.45 %	10.57 %
Shareholdings
Promoter Holding	34.36 %	68.34 %	63.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.48 %	0.0	0.04 %
Change in Mutual Fund Holding (3 Yrs)	5.77 %	0.06 %	0.28 %

Business

	NIIT Learning Sys	MPS	Navneet Education
Segment Break-Up	Segment Break-Up Education Solutions 0 Corporate Learning 0 Research Solutions 0 Others 100	Segment Break-Up eLearning solutions 13.86 Platform solutions 27.71 Content solutions 58.43	-
Location Wise Break-Up	Location Wise Break-Up Europe 19.75 India 1.62 USA 0 Rest of the World 0 Australia 0 Africa 0 North America 0 Others 78.63	Location Wise Break-Up Rest of the World 20.0 Australia 0 North America 0 Africa 0 USA 51.0 India 0 Europe 29.0	Location Wise Break-Up Rest of the World 4.5 Australia 0 North America 19.23 Africa 0.74 USA 0 India 67.33 Europe 8.21
Verticals	Verticals Others 100	-	-