NIBE Ltd.

Financial

	NIBE	MTAR Technologies	Taneja Aerospace
Operational Metrics
Financials
5 yr Average ROE	8.47 %	10.72 %	8.45 %
5yr average Equity Multiplier	1.98	1.48	1.18
5yr Average Asset Turnover Ratio	0.91	0.52	0.24
5yr Avg Net Profit Margin	4.5 %	14.62 %	30.24 %
Price to Book	8.86	8.23	6.48
P/E	99.15	101.19	50.86
5yr Avg Cash Conversion Cycle	28.56 Days	193.51 Days	-1779.97 Days
Inventory Days	21.84 Days	176.32 Days	2.34 Days
Days Receivable	69.52 Days	96.21 Days	57.16 Days
Days Payable	33.33 Days	147.72 Days	578.9 Days
5yr Average Interest Coverage Ratio	4.23	8.55	25.73
5yr Avg ROCE	12.16 %	14.96 %	12.52 %
5yr Avg Operating Profit Margin	11.93 %	25.43 %	55.95 %
5 yr average Debt to Equity	0.41	0.19	0.02
5yr CAGR Net Profit	76.29 %	2.8 %	23.79 %
5yr Average Return on Assets	4.36 %	7.24 %	7.18 %
Shareholdings
Promoter Holding	53.74 %	31.65 %	52.03 %
Share Pledged by Promoters	0.0	9.53 %	0.0
Change in Promoter Holding (3 Yrs)	-9.11 %	-15.82 %	0.8 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-4.84 %	0.0

Business

	NIBE	MTAR Technologies	Taneja Aerospace
Product Wise Break-Up	Product Wise Break-Up Weaving, manufacturing of man-made fibre and man-made mixture fabrics. 100.0 Parts for Aircraft/Spacecraft 0 Trading of Goods 0 Aviation 0	Product Wise Break-Up Aerospace & Defense 100.0 0 Aviation 0 Trading of Goods 0	Product Wise Break-Up Parts for Aircraft/Spacecraft 0 0 Aerospace Components 100.0 Trading of Goods 0
Location Wise Break-Up	Location Wise Break-Up Domestic 100.0 India 0	Location Wise Break-Up India 20.0 Domestic 0 Others 80.0	Location Wise Break-Up India 0 India 100.0