NLC India Ltd.

Financial

	Neyveli Lignite	SJVN	Nava
Operational Metrics
Metals Mining & Minerals
Capacity Utilization - Lignite	80.07 %	n/a	n/a
Realization / Tonne - Lignite	2588.29 Rs/MT	n/a	n/a
Power Generation Sector
Capacity Utilization - Renewable	16.75 %	10.18 %	n/a
Generation Capacity - Conventional Energy	4640.0 MW	1972.0 MW	n/a
Generation Capacity - Electricity	6071.0 MW	2377.0 MW	n/a
Generation Capacity - Thermal	4640.0 MW	n/a	n/a
Capacity Utilization - Conventional Energy	61.12 %	n/a	n/a
Capacity Utilization - Electricity	40.7 %	40.78 %	n/a
Capacity Utilization - Thermal	61.12 %	n/a	n/a
Renewable
Generation Capacity - Renewable	1431.0 MW	405.0 MW	n/a
Capacity Utilization - Solar	17.48 %	n/a	n/a
Generation Capacity - Solar	1380.0 MW	n/a	n/a
Financials
5 yr Average ROE	10.55 %	8.49 %	12.69 %
5yr average Equity Multiplier	3.53	2.34	1.81
5yr Average Asset Turnover Ratio	0.24	0.09	0.33
5yr Avg Net Profit Margin	12.73 %	43.09 %	22.1 %
Price to Book	1.91	2.62	2.62
P/E	12.52	53.74	19.13
5yr Avg Cash Conversion Cycle	3497.83 Days	79.98 Days	786.6 Days
Inventory Days	41.9 Days	9.18 Days	53.6 Days
Days Receivable	82.5 Days	70.18 Days	145.56 Days
Days Payable	-332.01 Days	3.62 Days	-1298.57 Days
5yr Average Interest Coverage Ratio	3.75	8.08	15.98
5yr Avg ROCE	8.72 %	7.88 %	15.86 %
5yr Avg Operating Profit Margin	31.66 %	73.81 %	41.62 %
5 yr average Debt to Equity	1.52	1.01	0.44
5yr CAGR Net Profit	15.56 %	-13.01 %	20.86 %
5yr Average Return on Assets	3.05 %	4.27 %	7.41 %
Shareholdings
Promoter Holding	72.2 %	81.85 %	50.13 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.0 %	-4.92 %	0.6 %
Change in Mutual Fund Holding (3 Yrs)	7.74 %	-1.89 %	0.05 %

Business

	Neyveli Lignite	SJVN	Nava
Product Wise Break-Up	Product Wise Break-Up Power 61.56 Lignite Mining 38.44 Energy Sales 0 Coal 0 Mining 0 Sugar 0 Power 0 Ferro Alloy 0	Product Wise Break-Up Coal 0 Sugar 0 Lignite Mining 0 Power 0 Ferro Alloy 0 Mining 0 Energy 100.0	Product Wise Break-Up Coal 0 Sugar 0 Lignite Mining 0 Power 71.56 Ferro Alloys 19.95 Mining & Others 8.44 Energy Sales 0 Others 0.05
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Nepal 0 Japan 0 China 0 Zambia 0	Location Wise Break-Up Japan 0 India 100.0 Rest of the World 0 China 0 Nepal 0 Zambia 0	Location Wise Break-Up Japan 6.63 India 37.45 Rest of the World 0.33 China 0.83 Nepal 0 Zambia 51.04 Others 3.72
Operating Profit Break-Up	Operating Profit Break-Up Power Generation 54.18 Lignite Mining 45.82 Mining 0 Power 0 Ferro Alloy 0	-	Operating Profit Break-Up Lignite Mining 0 Power 92.12 Mining 5.32 Power Generation 0 Ferro Alloy 2.56
Capex	Capex Power Generation 75.51 Lignite Mining 24.49	-	-
Asset Break-Up	Asset Break-Up Power Generation 59.32 Lignite Mining 13.07 Mining 0 Power 0 Ferro Alloy 0 Others 27.61	-	Asset Break-Up Lignite Mining 0 Power 67.11 Mining 11.26 Power Generation 0 Ferro Alloy 5.89 Others 15.74

NLC India Ltd.

SIGN UP FOR FREE