New Swan Multitech Ltd.

Financial

	New Swan Multitech	Kranti Industries	Sal Automotive
Operational Metrics
Financials
5 yr Average ROE	21.58 %	5.04 %	5.03 %
5yr average Equity Multiplier	5.02	2.7	2.85
5yr Average Asset Turnover Ratio	1.15	1.11	1.82
5yr Avg Net Profit Margin	4.38 %	1.15 %	0.8 %
Price to Book	0.0	2.65	2.67
P/E	9.91	0.0	24.05
5yr Avg Cash Conversion Cycle	27.74 Days	60.82 Days	1.88 Days
Inventory Days	98.94 Days	51.21 Days	28.17 Days
Days Receivable	29.04 Days	58.52 Days	43.78 Days
Days Payable	158.03 Days	71.86 Days	100.97 Days
5yr Average Interest Coverage Ratio	3.39	1.52	2.63
5yr Avg ROCE	22.3 %	8.52 %	7.4 %
5yr Avg Operating Profit Margin	11.08 %	9.23 %	1.53 %
5 yr average Debt to Equity	1.79	1.14	0.56
5yr CAGR Net Profit	22.29 %	73.44 %	32.47 %
5yr Average Return on Assets	4.88 %	1.8 %	1.79 %
Shareholdings
Promoter Holding	73.62 %	61.93 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-12.3 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-4.44 %

Business

	New Swan Multitech	Kranti Industries	Sal Automotive
Product Wise Break-Up	Product Wise Break-Up Two Wheeler Parts 59.22 Rotavators 30.22 Spare Parts 2.28 Four Wheeler Parts 1.48 Others 6.8	Product Wise Break-Up Four Wheeler Parts 0 Two Wheeler Parts 0 Spare Parts 0 Rotavators 0 Others 100	Product Wise Break-Up Four Wheeler Parts 0 Two Wheeler Parts 0 Spare Parts 0 Rotavators 0 Others 100
Segment Break-Up	Segment Break-Up Auto components 61.76 Agricultural Equipments 38.24	-	-
Customer Wise Break-Up	Customer Wise Break-Up HMSI 50.12 Others 49.88	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Agricultural Equipments 59.76 Auto components 40.24	-	-