NDA Securities Ltd.

Financial

	NDA Securities	KJMC Corporate	Cil Securities
Operational Metrics
Financials
5 yr Average ROE	8.14 %	-0.11 %	6.54 %
5yr average Equity Multiplier	1.89	1.13	1.78
5yr Average Asset Turnover Ratio	0.35	0.1	0.18
5yr Avg Net Profit Margin	13.25 %	-5.16 %	19.01 %
Price to Book	2.01	0.4	0.73
P/E	16.93	26.02	11.48
5yr Avg Cash Conversion Cycle	145.65 Days	13.03 Days	114.84 Days
Inventory Days	0.41 Days	0.0	0.0
Days Receivable	145.65 Days	13.03 Days	114.84 Days
Days Payable	0.0	36.96 Days	696.42 Days
5yr Average Interest Coverage Ratio	5.99	0.4	12.92
5yr Avg ROCE	9.53 %	0.55 %	9.02 %
5yr Avg Operating Profit Margin	3.63 %	-8.51 %	28.0 %
5 yr average Debt to Equity	0.09	0.03	0.0
5yr CAGR Net Profit	38.88 %	n/a	210.37 %
5yr Average Return on Assets	4.57 %	-0.06 %	3.57 %
Shareholdings
Promoter Holding	58.82 %	68.57 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-12.65 %	2.23 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0