Navneet Education Ltd.

Financial

	Navneet Education	MPS	NIIT Learning Sys
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	0.83 %	n/a	n/a
Financials
5 yr Average ROE	14.81 %	24.33 %	27.94 %
5yr average Equity Multiplier	1.38	1.95	2.05
5yr Average Asset Turnover Ratio	0.96	0.64	0.9
5yr Avg Net Profit Margin	10.59 %	19.47 %	15.23 %
Price to Book	1.91	7.88	3.75
P/E	16.42	23.83	20.91
5yr Avg Cash Conversion Cycle	180.2 Days	55.11 Days	51.78 Days
Inventory Days	141.96 Days	0.0	0.09 Days
Days Receivable	72.81 Days	55.11 Days	51.76 Days
Days Payable	39.03 Days	4.21 Days	2055.27 Days
5yr Average Interest Coverage Ratio	16.3	140.91	32.14
5yr Avg ROCE	18.34 %	21.4 %	33.38 %
5yr Avg Operating Profit Margin	16.14 %	28.83 %	23.73 %
5 yr average Debt to Equity	0.17	0.0	0.09
5yr CAGR Net Profit	4.99 %	20.52 %	1.08 %
5yr Average Return on Assets	10.57 %	12.45 %	14.07 %
Shareholdings
Promoter Holding	63.35 %	68.34 %	34.36 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.04 %	0.0	-0.48 %
Change in Mutual Fund Holding (3 Yrs)	0.28 %	0.06 %	5.77 %

Business

	Navneet Education	MPS	NIIT Learning Sys
Product Wise Break-Up	Product Wise Break-Up Publication 53.08 Stationery 46.79 Edtech 0 Others 0.13	-	-
Location Wise Break-Up	Location Wise Break-Up India 67.33 North America 19.23 Europe 8.21 Rest of the World 4.5 Africa 0.74 Australia 0 USA 0	Location Wise Break-Up North America 0 Rest of the World 20.0 Australia 0 Africa 0 USA 51.0 India 0 Europe 29.0	Location Wise Break-Up North America 0 Rest of the World 0 Australia 0 Africa 0 USA 0 India 1.62 Europe 19.75 Others 78.63
Operating Profit Break-Up	Operating Profit Break-Up Publication 74.24 Stationary 25.76 Corporate Learning 0 Research Solutions 0	Operating Profit Break-Up Stationary 0 eLearning Solutions 4.42 Publication 0 Content Solutions 64.26 Others 31.32	-
Capex	Capex Publication 64.55 Stationary 35.45	-	-
Asset Break-Up	Asset Break-Up Publication 31.44 Stationary 28.6 Others 39.96	-	-