Nath Bio-Genes (India) Ltd.

Financial

	Nath Bio-Genes	JK Agri Genetics	Shree Oswal Seeds
Operational Metrics
Financials
5 yr Average ROE	5.32 %	-6.02 %	7.12 %
5yr average Equity Multiplier	1.7	2.65	2.85
5yr Average Asset Turnover Ratio	0.47	0.58	2.08
5yr Avg Net Profit Margin	3.69 %	-4.46 %	1.3 %
Price to Book	0.52	1.93	3.86
P/E	7.95	0.0	12.48
5yr Avg Cash Conversion Cycle	624.86 Days	-128.83 Days	126.54 Days
Inventory Days	233.68 Days	226.16 Days	124.0 Days
Days Receivable	91.63 Days	95.52 Days	22.27 Days
Days Payable	-735.53 Days	360.67 Days	4.19 Days
5yr Average Interest Coverage Ratio	2.84	-0.1	2.48
5yr Avg ROCE	11.39 %	-7.52 %	18.13 %
5yr Avg Operating Profit Margin	14.56 %	-5.52 %	3.55 %
5 yr average Debt to Equity	0.21	0.2	1.17
5yr CAGR Net Profit	26.86 %	n/a	-0.67 %
5yr Average Return on Assets	2.21 %	-2.19 %	2.57 %
Shareholdings
Promoter Holding	45.6 %	73.11 %	66.63 %
Share Pledged by Promoters	13.78 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.53 %	0.0	-3.35 %
Change in Mutual Fund Holding (3 Yrs)	-2.37 %	0.0	0.0

Business

	Nath Bio-Genes	JK Agri Genetics	Shree Oswal Seeds
Product Wise Break-Up	Product Wise Break-Up Commercial Seeds 86.98 Plant Nutrients 10.05 Vegetable Seeds 2.45 Foundation Seeds 0 Seeds 0 Processing Of Seeds 0 Others 0.52	Product Wise Break-Up Vegetable Seeds 0 Seed 97.24 Foundation Seeds 0 Processing Of Seeds 0 Plant Nutrients 0 Commercial Seeds 0 Others 2.76	Product Wise Break-Up Vegetable Seeds 0 Seeds 0 Foundation Seeds 0 Processing Of Seeds 71.05 Plant Nutrients 0 Commercial Seeds 0 Others 28.95
Product Wise Break-Up	Product Wise Break-Up Commercial Seeds 86.98 Plant Nutrients 10.05 Vegetable Seeds 2.45 Foundation Seeds 0 Seeds 0 Processing Of Seeds 0 Others 0.52	Product Wise Break-Up Vegetable Seeds 0 Seed 97.24 Foundation Seeds 0 Processing Of Seeds 0 Plant Nutrients 0 Commercial Seeds 0 Others 2.76	Product Wise Break-Up Vegetable Seeds 0 Seeds 0 Foundation Seeds 0 Processing Of Seeds 71.05 Plant Nutrients 0 Commercial Seeds 0 Others 28.95
Segment Break-Up	Segment Break-Up Agricultural Activities 87.5 Trading Activities 12.5	-	-
Location Wise Break-Up	Location Wise Break-Up India 98.75 Rest of the World 1.25 Domestic 0	-	Location Wise Break-Up Rest of the World 0 India 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Agricultural Activities 91.71 Trading Activities 8.29	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 98.07 Others 1.93	-	-