Nalwa Sons Investments Ltd.

Financial

	Nalwa Sons Invest.	Kalyani Investment	Rane Holdings
Operational Metrics
NBFC
Tier I Capital	31.26 %	n/a	n/a
Capital to Risks Assets Ratio (CRAR)	31.26 %	n/a	n/a
Financials
5 yr Average ROE	0.78 %	0.89 %	7.32 %
5yr average Equity Multiplier	1.14	1.04	3.02
5yr Average Asset Turnover Ratio	0.01	0.01	1.21
5yr Avg Net Profit Margin	61.35 %	184.25 %	1.69 %
Price to Book	0.22	0.25	1.93
P/E	96.41	34.31	8.84
5yr Avg Cash Conversion Cycle	149.08 Days	0.0	20.34 Days
Inventory Days	147.72 Days	0.0	45.34 Days
Days Receivable	0.2 Days	0.0	63.78 Days
Days Payable	2.2 Days	5.17 Days	106.69 Days
5yr Average Interest Coverage Ratio	1256.84	0.0	2.94
5yr Avg ROCE	0.75 %	0.6 %	9.27 %
5yr Avg Operating Profit Margin	68.33 %	76.9 %	7.49 %
5 yr average Debt to Equity	0.0	0.0	0.95
5yr CAGR Net Profit	23.47 %	15.64 %	n/a
5yr Average Return on Assets	0.68 %	0.86 %	2.43 %
Shareholdings
Promoter Holding	55.62 %	74.97 %	46.55 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	0.0	-0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.78 %

Business

	Nalwa Sons Invest.	Kalyani Investment	Rane Holdings
Segment Break-Up	Segment Break-Up Investment & Finance 90.21 Trading 9.79 0 Dividend on non-current investments 0 Interest Income 0 Investments and Loans 0	Segment Break-Up Interest Income 0 0 Investment & Finance 0 Dividend on non-current investments 0 Investment services 100.0 Trading 0	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 21.0 India 79.0
Operating Profit Break-Up	Operating Profit Break-Up Financial Services 99.97 Trading 0.03	-	-
Asset Break-Up	Asset Break-Up India 0 Rest of the World 0 Others 100	Asset Break-Up Rest of the World 0 India 100.0	Asset Break-Up Rest of the World 2.54 India 97.46