NR Agarwal Industries Ltd.

Financial

	NR Agarwal Inds	Pakka	Commercial Synbags
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	93.98 %	54.47 %	n/a
Manufacturing Capacity - Paper & Board	264625.0 MTPA	39100.0 MTPA	n/a
Financials
5 yr Average ROE	16.68 %	20.42 %	12.39 %
5yr average Equity Multiplier	1.92	1.93	2.13
5yr Average Asset Turnover Ratio	1.4	0.93	1.25
5yr Avg Net Profit Margin	6.48 %	11.42 %	4.56 %
Price to Book	0.85	2.23	4.1
P/E	21.44	16.14	29.67
5yr Avg Cash Conversion Cycle	40.85 Days	78.21 Days	90.01 Days
Inventory Days	33.88 Days	90.53 Days	70.83 Days
Days Receivable	31.75 Days	29.04 Days	44.33 Days
Days Payable	29.47 Days	48.19 Days	29.54 Days
5yr Average Interest Coverage Ratio	7.92	7.28	3.58
5yr Avg ROCE	18.68 %	25.85 %	14.69 %
5yr Avg Operating Profit Margin	11.97 %	20.39 %	10.28 %
5 yr average Debt to Equity	0.41	0.62	0.77
5yr CAGR Net Profit	1.45 %	3.98 %	-7.2 %
5yr Average Return on Assets	8.65 %	10.63 %	5.79 %
Shareholdings
Promoter Holding	73.96 %	41.65 %	58.79 %
Share Pledged by Promoters	99.43 %	8.94 %	0.0
Change in Promoter Holding (3 Yrs)	0.41 %	-7.51 %	-2.67 %
Change in Mutual Fund Holding (3 Yrs)	0.0	8.01 %	0.0

Business

	NR Agarwal Inds	Pakka	Commercial Synbags
Product Wise Break-Up	Product Wise Break-Up Packaging Board 62.49 Writing And Printing Paper 37.51 Newsprint 0 Paper Products 0 Paper 0 Trading of Granules Segment 0 Manufacturing Segment 0	Product Wise Break-Up Newsprint 0 Writing And Printing Paper 0 Paper Products 16.53 Packaging Board 0 Manufacturing Segment 0 Paper 83.47 Trading of Granules Segment 0	Product Wise Break-Up Newsprint 0 Writing And Printing Paper 0 Paper Products 0 Packaging Board 0 Engineering & Capital Goods 99.46 Paper 0 Trading of Granules Segment 0.54
Location Wise Break-Up	Location Wise Break-Up India 82.9 Rest of the World 17.1 Domestic 0	Location Wise Break-Up Rest of the World 30.86 India 69.14 Domestic 0	Location Wise Break-Up Rest of the World 0 India 0 India 31.17 Others 68.83