MOIL Ltd.

Financial

	MOIL	Indian Metal & Ferro	Maithan Alloys
Operational Metrics
Metals Mining & Minerals
Annualized Sales Volume - Manganese Ore	1908000.0 Tonnes	n/a	n/a
Realization/Tonne - Ferro Manganese	65363.86 Rs/MT	n/a	n/a
Realization/Tonne - Ferro Manganese Slag	8232.57 Rs/MT	n/a	n/a
Realization/Tonne - Manganese Ore	8849.28 Rs/MT	n/a	n/a
Capacity Utilization - Electrolytic Manganese Dioxide	94.2 %	n/a	n/a
Capacity Utilization - Ferro Manganese	84.69 %	n/a	n/a
Realization/Tonne - Electrolytic Manganese Dioxide	209448.24 Rs/MT	n/a	n/a
Renewable
Realization/Unit - Wind	3.36 Rs/Unit	n/a	n/a
Capacity Utilization - Wind	100.0 %	n/a	n/a
Financials
5 yr Average ROE	10.78 %	17.49 %	19.22 %
5yr average Equity Multiplier	1.14	1.57	1.19
5yr Average Asset Turnover Ratio	0.32	0.88	0.75
5yr Avg Net Profit Margin	28.85 %	12.81 %	22.8 %
Price to Book	3.04	2.68	0.9
P/E	28.53	17.55	4.76
5yr Avg Cash Conversion Cycle	394.43 Days	34.74 Days	158.74 Days
Inventory Days	49.17 Days	87.8 Days	81.8 Days
Days Receivable	46.74 Days	17.69 Days	53.65 Days
Days Payable	77.98 Days	67.16 Days	50.18 Days
5yr Average Interest Coverage Ratio	33.59	11.55	146.07
5yr Avg ROCE	16.63 %	24.02 %	25.51 %
5yr Avg Operating Profit Margin	29.7 %	21.74 %	16.15 %
5 yr average Debt to Equity	0.0	0.25	0.04
5yr CAGR Net Profit	7.97 %	17.86 %	22.24 %
5yr Average Return on Assets	9.41 %	11.35 %	16.17 %
Shareholdings
Promoter Holding	64.68 %	58.69 %	74.96 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.03 %
Change in Mutual Fund Holding (3 Yrs)	0.2 %	0.09 %	-0.03 %

Business

	MOIL	Indian Metal & Ferro	Maithan Alloys
Segment Break-Up	Segment Break-Up Mining 90.07 Manufacturing 8.2 Power 1.73	-	-
Product Wise Break-Up	Product Wise Break-Up Manganese Ore 91.8 Ferro manganese 5.68 Ferro manganese 1.17 E.M.D. 0.96 Power 0.38 Mining 0 Power 0 Ferro Alloys/ferro chrome 0 Wind Power 0 Manganese Ore 0 Ferro Alloys 0 Others 0.01	Product Wise Break-Up Manganese Ore 0 Power 14.99 Mining & Others 8.06 E.M.D. 0 Ferro Alloys 0 Ferro Alloys 76.87 Ferro manganese 0 Wind Power 0 Others 0.08	Product Wise Break-Up Manganese Ore 5.83 Power 0 Mining 0 E.M.D. 0 Ferro Alloys 92.18 Ferro Alloys/ferro chrome 0 Ferro manganese 0 Wind 0.07 Others 1.92
Location Wise Break-Up	Location Wise Break-Up Domestic 100.0 International 0 Rest of the World 0 India 0	Location Wise Break-Up Rest of the World 86.71 India 13.29 Domestic 0 International 0	Location Wise Break-Up Rest of the World 58.61 India 41.39 Domestic 0 International 0
Capex	Capex Mining 98.52 Manufacturing 1.47 Power generation 0.01	-	-
Operating Profit Break-Up	Operating Profit Break-Up Mining 77.41 Manufacturing 13.71 Power 8.88	-	-
Raw Material Break-Up	Raw Material Break-Up Manganese Ore 56.88 Coke 31.97 Carbon Paste 1.81 sulphuric acid 1.08 Sodium Carbonate 0.07 Quartz 0 Chrome Ore 0 Coal 0 Others 8.19	Raw Material Break-Up Manganese Ore 0 Carbon Paste 0 Coke 34.44 Coal 20.32 Sodium Carbonate 0 Quartz 0.45 sulphuric acid 0 Chrome Ore 40.21 Others 4.58	-
Asset Break-Up	Asset Break-Up Mining 58.42 Manufacturing 2.06 Power 1.86 India 0 Others 37.66	-	Asset Break-Up India 100.0 Power 0 Mining 0 Manufacturing 0

MOIL Ltd.

SIGN UP FOR FREE