Mishra Dhatu Nigam Ltd.

Financial

	Mishra Dhatu Nigam	Lloyds Enterprises	Sunflag Iron & Steel
Operational Metrics
Unclassified
Order Book as a % of Sales - Defence	89.63 %	n/a	n/a
Order Book as a % of Sales - Space	7.86 %	n/a	n/a
Order Book as a % of Sales	127.11 %	n/a	n/a
Financials
5 yr Average ROE	11.47 %	7.1 %	11.92 %
5yr average Equity Multiplier	2.23	1.34	1.49
5yr Average Asset Turnover Ratio	0.34	0.22	0.64
5yr Avg Net Profit Margin	15.56 %	99.08 %	11.24 %
Price to Book	5.38	4.16	0.54
P/E	64.27	36.41	24.09
5yr Avg Cash Conversion Cycle	474.43 Days	71.19 Days	84.32 Days
Inventory Days	428.31 Days	113.29 Days	92.33 Days
Days Receivable	124.6 Days	52.19 Days	35.35 Days
Days Payable	198.79 Days	71.66 Days	53.42 Days
5yr Average Interest Coverage Ratio	10.07	40.99	7.97
5yr Avg ROCE	10.87 %	8.3 %	8.31 %
5yr Avg Operating Profit Margin	25.82 %	-26.4 %	12.58 %
5 yr average Debt to Equity	0.22	0.08	0.16
5yr CAGR Net Profit	-7.81 %	116.15 %	2.88 %
5yr Average Return on Assets	5.11 %	5.62 %	7.79 %
Shareholdings
Promoter Holding	74.0 %	73.91 %	51.16 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	13.0 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-5.41 %	0.08 %	0.14 %

Business

	Mishra Dhatu Nigam	Lloyds Enterprises	Sunflag Iron & Steel
Product Wise Break-Up	Product Wise Break-Up Alloy Steels 87.0 Titanium and Titanium base Alloys 13.0 Trading in Iron & Steel 0 0	Product Wise Break-Up 0 Alloy Steels 0 Titanium and Titanium base Alloys 0 Iron & Steel 100.0	Product Wise Break-Up Steel & Steel Products ( Rolled Products ) 100.0 Alloy Steels 0 Titanium and Titanium base Alloys 0 Trading in Iron & Steel 0
Location Wise Break-Up	Location Wise Break-Up Domestic 91.23 International 8.77 India 0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0 Domestic 0 International 0	Location Wise Break-Up Rest of the World 0 India 100.0 Domestic 0 International 0
Verticals	Verticals Defence 73.61 Aerospace 11.25 Energy 0.95 Others 14.19	-	-