Megastar Foods Ltd.

Financial

	Megastar Foods	Sheetal Cool Prod	Shivashrit Foods
Operational Metrics
Financials
5 yr Average ROE	12.3 %	17.77 %	26.66 %
5yr average Equity Multiplier	2.37	2.45	3.75
5yr Average Asset Turnover Ratio	2.03	1.46	0.98
5yr Avg Net Profit Margin	2.42 %	5.06 %	7.92 %
Price to Book	2.7	1.91	6.73
P/E	50.91	17.35	19.33
5yr Avg Cash Conversion Cycle	58.91 Days	174.8 Days	50.01 Days
Inventory Days	44.55 Days	139.15 Days	155.57 Days
Days Receivable	34.6 Days	54.26 Days	31.36 Days
Days Payable	4.01 Days	52.25 Days	147.21 Days
5yr Average Interest Coverage Ratio	2.88	4.29	4.19
5yr Avg ROCE	18.68 %	22.86 %	27.83 %
5yr Avg Operating Profit Margin	5.94 %	11.54 %	17.11 %
5 yr average Debt to Equity	1.18	0.91	1.75
5yr CAGR Net Profit	-1.3 %	22.12 %	82.24 %
5yr Average Return on Assets	5.2 %	7.49 %	7.47 %
Shareholdings
Promoter Holding	61.47 %	65.59 %	n/a
Share Pledged by Promoters	0.0	0.0	n/a
Change in Promoter Holding (3 Yrs)	-6.92 %	4.93 %	n/a
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	n/a

Business

	Megastar Foods	Sheetal Cool Prod	Shivashrit Foods
Product Wise Break-Up	Product Wise Break-Up Processed Fruits & Vegetables 0 Frozen Foods 0 Bakery Products 0 Wind Mill Power Generation 0 Namkeen 0 Fryms & Wafers 0 Butter Milk 0 Milk 0 Lassi & Masko 0 Ice Cream 0 Potato Flakes 0 Others 100	Product Wise Break-Up Fryms & Wafers 0 Potato Flakes 0 Milk Products 54.22 Frozen Foods 0.12 Bakery Products 0.82 Ice Cream 35.82 Lassi & Masko 0 Namkeen 8.5 Processed Fruits & Vegetables 0.34 Wind Mill Power Generation 0 Butter Milk 0 Others 0.18	Product Wise Break-Up Fryms & Wafers 0 Potato Flakes 100.0 Milk 0 Frozen Foods 0 Bakery Products 0 Ice Cream 0 Lassi & Masko 0 Namkeen 0 Processed Fruits & Vegetables 0 Wind Mill Power Generation 0 Butter Milk 0