M&B Engineering Ltd.

Financial

	M&B Engineering	Pennar Industries	Bansal Roofing
Operational Metrics
Financials
5 yr Average ROE	16.45 %	6.91 %	16.11 %
5yr average Equity Multiplier	3.15	2.85	1.54
5yr Average Asset Turnover Ratio	1.25	1.09	2.18
5yr Avg Net Profit Margin	4.35 %	2.06 %	4.88 %
Price to Book	8.68	3.48	4.92
P/E	34.54	27.82	24.38
5yr Avg Cash Conversion Cycle	59.2 Days	71.78 Days	29.49 Days
Inventory Days	91.92 Days	92.3 Days	39.38 Days
Days Receivable	61.17 Days	50.02 Days	9.09 Days
Days Payable	117.75 Days	76.16 Days	14.07 Days
5yr Average Interest Coverage Ratio	3.4	1.75	22.09
5yr Avg ROCE	23.58 %	16.35 %	19.85 %
5yr Avg Operating Profit Margin	8.57 %	7.61 %	7.79 %
5 yr average Debt to Equity	0.78	0.79	0.22
5yr CAGR Net Profit	67.18 %	13.14 %	19.75 %
5yr Average Return on Assets	5.5 %	2.38 %	10.39 %
Shareholdings
Promoter Holding	70.45 %	39.66 %	73.34 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.46 %	-0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	M&B Engineering	Pennar Industries	Bansal Roofing
Product Wise Break-Up	Product Wise Break-Up Pre-Engineered Buildings 100.0 0 Diversified Engineering 0 PEB Structure 0	Product Wise Break-Up PEB Structure 0 Custom designed building solutions & auxiliaries 47.74 Diversified Engineering 52.26 Pre-Engineered Buildings 0	Product Wise Break-Up PEB Structure 28.42 0 Diversified Engineering 0 Pre-Engineered Buildings 0 Others 71.58
Segment Break-Up	Segment Break-Up Phenix Division 77.35 Proflex Division 22.65 Pre-Engineered Building 0 Other Roofing Products 0 Accessories 0 Roofing & Deck 0	-	Segment Break-Up Pre-Engineered Building 35.0 Phenix Division 0 Other Roofing Products 10.0 Accessories 5.0 Proflex Division 0 Roofing & Deck 50.0
Location Wise Break-Up	Location Wise Break-Up India 93.47 Outside India 6.53 Rest of the World 0	Location Wise Break-Up India 78.08 Outside India 0 Rest of the World 21.92	Location Wise Break-Up India 99.84 Outside India 0.16 Rest of the World 0
Verticals	Verticals Others 100	-	-
Order Book Break-Up - Segment Wise	Order Book Break-Up - Segment Wise Phenix Division 75.17 Proflex Division 24.83	-	-