Master Components Ltd.

Financial

	Master Components	Rajshree Polypack	Harshdeep Hortico
Operational Metrics
Financials
5 yr Average ROE	13.24 %	7.37 %	10.8 %
5yr average Equity Multiplier	1.42	1.86	1.14
5yr Average Asset Turnover Ratio	1.07	0.98	0.69
5yr Avg Net Profit Margin	9.01 %	4.07 %	10.27 %
Price to Book	5.05	0.92	3.33
P/E	22.9	15.03	16.26
5yr Avg Cash Conversion Cycle	50.08 Days	102.29 Days	147.7 Days
Inventory Days	45.23 Days	82.87 Days	68.7 Days
Days Receivable	63.34 Days	54.09 Days	78.42 Days
Days Payable	59.63 Days	47.08 Days	23.7 Days
5yr Average Interest Coverage Ratio	26.91	3.54	143.95
5yr Avg ROCE	16.1 %	11.52 %	14.49 %
5yr Avg Operating Profit Margin	15.18 %	12.76 %	16.13 %
5 yr average Debt to Equity	0.12	0.46	0.0
5yr CAGR Net Profit	53.56 %	-2.02 %	n/a
5yr Average Return on Assets	9.45 %	4.0 %	8.82 %
Shareholdings
Promoter Holding	72.68 %	43.78 %	72.77 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.23 %	-8.46 %	0.31 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Master Components	Rajshree Polypack	Harshdeep Hortico
Product Wise Break-Up	Product Wise Break-Up Plastic Packaging Products 0 Others 100	Product Wise Break-Up Plastic Packaging Products 100.0	Product Wise Break-Up Plastic Packaging Products 0 Others 100