Mason Infratech Ltd.

Financial

	Mason Infratech	Emami Realty	Dev Accelerator
Operational Metrics
Financials
5 yr Average ROE	52.13 %	78.12 %	-172.93 %
5yr average Equity Multiplier	3.5	-4.06	51.03
5yr Average Asset Turnover Ratio	1.2	0.07	0.28
5yr Avg Net Profit Margin	12.42 %	-77.12 %	-10.3 %
Price to Book	0.0	0.0	9.56
P/E	29.92	0.0	302.53
5yr Avg Cash Conversion Cycle	-139.68 Days	4393.85 Days	62.2 Days
Inventory Days	71.17 Days	3260.5 Days	0.46 Days
Days Receivable	112.54 Days	48.36 Days	62.2 Days
Days Payable	323.39 Days	374.43 Days	0.0
5yr Average Interest Coverage Ratio	22.49	0.26	0.43
5yr Avg ROCE	62.02 %	10.87 %	4.91 %
5yr Avg Operating Profit Margin	19.85 %	-56.83 %	49.55 %
5 yr average Debt to Equity	0.73	-4.08	6.64
5yr CAGR Net Profit	0.0	n/a	n/a
5yr Average Return on Assets	14.89 %	-2.57 %	-2.93 %
Shareholdings
Promoter Holding	71.6 %	68.45 %	36.81 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	4.99 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Mason Infratech	Emami Realty	Dev Accelerator
Product Wise Break-Up	Product Wise Break-Up Real Estate 100.0 Co-working Space 0 Payroll Management Service 0 IT/ ITes Services 0 Facility Management & Other Services 0 Designing & Execution 0 Managed Space Services 0	Product Wise Break-Up Co-working Space 0 Managed Space Services 0 Payroll Management Service 0 Facility Management & Other Services 0 Designing & Execution 0 IT/ ITes Services 0 Real Estate 100.0	Product Wise Break-Up Co-working Space 5.61 Managed Space Services 58.77 Payroll Management Service 1.4 Facility Management & Other Services 3.7 Designing & Execution 25.37 IT/ ITes Services 5.15 Real Estate 0