Manaksia Steels Ltd.

Financial

	Manaksia Steels	Shah Metacorp	Rudra Global Infra
Operational Metrics
Financials
5 yr Average ROE	8.67 %	25.13 %	0.23 %
5yr average Equity Multiplier	1.63	2.22	3.58
5yr Average Asset Turnover Ratio	1.52	0.41	1.26
5yr Avg Net Profit Margin	3.69 %	-126.34 %	-0.68 %
Price to Book	1.43	2.03	2.7
P/E	28.36	10.29	29.56
5yr Avg Cash Conversion Cycle	74.37 Days	112.57 Days	102.62 Days
Inventory Days	68.81 Days	218.08 Days	171.78 Days
Days Receivable	11.46 Days	160.73 Days	16.15 Days
Days Payable	37.39 Days	309.26 Days	76.34 Days
5yr Average Interest Coverage Ratio	13.31	59.05	1.24
5yr Avg ROCE	12.63 %	24.0 %	13.25 %
5yr Avg Operating Profit Margin	5.65 %	-144.92 %	5.12 %
5 yr average Debt to Equity	0.28	0.65	1.54
5yr CAGR Net Profit	26.97 %	n/a	175.87 %
5yr Average Return on Assets	5.64 %	-18.9 %	0.96 %
Shareholdings
Promoter Holding	74.75 %	29.15 %	72.88 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-22.41 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Manaksia Steels	Shah Metacorp	Rudra Global Infra
Product Wise Break-Up	Product Wise Break-Up Steel 52.0 Hot rolled products 48.0 S.S. WASTAGE & SLAG 0 S.S. INGOT 0 Stainless Steel 0 S.S. ROUND BARS 0 S.S. FLAT BARS 0 S.S. ANGLE BARS 0 Rudra Cement 0 TMT Bars 0 MS Billets 0	Product Wise Break-Up S.S. INGOT 30.48 Stainless Steel 0 Rudra Cement 0 S.S. ANGLE BARS 10.65 Hot rolled products 0 MS Billets 0 Steel 0 S.S. WASTAGE & SLAG 2.61 S.S. FLAT BARS 16.84 TMT Bars 0 S.S. ROUND BARS 10.53 Others 28.89	Product Wise Break-Up S.S. INGOT 0 Stainless Steel 0 Rudra Cement 0 S.S. ANGLE BARS 0 Hot rolled products 0 MS Billets 2.57 Steel 0 S.S. WASTAGE & SLAG 0 S.S. FLAT BARS 0 TMT Bars 97.43 S.S. ROUND BARS 0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 71.63 Rest of the World 28.37	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 99.38 Others 0.62
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-