IZMO Ltd.

Financial

	IZMO	XT Global Infotech	HCL Infosystems
Operational Metrics
Financials
5 yr Average ROE	7.77 %	12.69 %	83.05 %
5yr average Equity Multiplier	1.23	1.98	-7.1
5yr Average Asset Turnover Ratio	0.44	1.01	0.53
5yr Avg Net Profit Margin	14.61 %	6.6 %	-39.97 %
Price to Book	1.5	2.76	0.0
P/E	11.02	43.88	0.0
5yr Avg Cash Conversion Cycle	83.5 Days	105.32 Days	253.3 Days
Inventory Days	0.12 Days	0.0	9.02 Days
Days Receivable	83.5 Days	105.32 Days	248.98 Days
Days Payable	65.59 Days	1.63 Days	770.23 Days
5yr Average Interest Coverage Ratio	15.55	7.75	-3.48
5yr Avg ROCE	8.22 %	9.05 %	-41.45 %
5yr Avg Operating Profit Margin	20.71 %	8.66 %	-124.75 %
5 yr average Debt to Equity	0.05	0.47	-3.77
5yr CAGR Net Profit	18.5 %	24.57 %	-34.96 %
5yr Average Return on Assets	6.38 %	6.55 %	-9.25 %
Shareholdings
Promoter Holding	34.95 %	62.81 %	62.89 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	6.26 %	0.03 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	IZMO	XT Global Infotech	HCL Infosystems
Product Wise Break-Up	Product Wise Break-Up Software Services 94.0 Marketing Services 6.0 0 Learning 0 Distribution 0 Services 0 Hardware Products and Solutions 0	Product Wise Break-Up Services 0 Software Services 0 Software product development, Maintenance of Software & services 100.0 Distribution 0 Marketing Services 0 Hardware Products and Solutions 0 Learning 0	Product Wise Break-Up Services 0 Software Services 0 0 Distribution 13.84 Marketing Services 0 Hardware and content 86.16 Learning 0
Segment Break-Up	Segment Break-Up Izmo Studio 38.0 Izmo Cars 30.0 Frog Data 28.0 Izmo Micro 4.0	-	-
Location Wise Break-Up	Location Wise Break-Up North America 72.0 Europe 17.0 India 11.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0 Europe 0 North America 0	Location Wise Break-Up Rest of the World 0 India 100.0 Europe 0 North America 0
Operating Profit Break-Up	Operating Profit Break-Up International 100.0 Learning 0 Distribution 0 Services 0 Hardware products and solutions 0	-	Operating Profit Break-Up Services 0 International 0 Distribution 86.25 Hardware products and solutions 0 Learning 13.75
Customer Wise Break-Up	Customer Wise Break-Up Hertz Europe 5.0 Stellantis & You France 5.0 AVIS 4.0 Add On Auto 4.0 Others 82.0	-	-