Kirloskar Ferrous Industries Ltd.

Financial

	Kirloskar Ferrous	Ramkrishna Forgings	Balu Forge Industrie
Operational Metrics
Metals
Quarterly Sales Volume - Casting & Forging	32207.0 Tonnes	45198.0 Tonnes	n/a
Quarterly Sales Volume - Pig Iron	135727.0 Tonnes	n/a	n/a
Steel Sector
Manufacturing Capacity - Steel Casting	170000.0 MTPA	n/a	n/a
Realization/Tonne - Pig Iron	38247.0 Rs/MT	n/a	n/a
Manufacuring Capacity - Pig Iron	609000.0 MTPA	n/a	n/a
Realization/Unit - Iron Casting	128.0 Rs/Kg	n/a	n/a
Financials
5 yr Average ROE	13.0 %	10.66 %	16.32 %
5yr average Equity Multiplier	2.12	2.76	1.79
5yr Average Asset Turnover Ratio	0.99	0.65	0.88
5yr Avg Net Profit Margin	6.35 %	5.47 %	11.11 %
Price to Book	2.65	3.46	6.7
P/E	28.45	20.96	34.63
5yr Avg Cash Conversion Cycle	62.13 Days	90.42 Days	109.52 Days
Inventory Days	69.47 Days	98.31 Days	43.28 Days
Days Receivable	53.95 Days	74.99 Days	139.85 Days
Days Payable	47.67 Days	90.94 Days	98.4 Days
5yr Average Interest Coverage Ratio	8.77	2.85	6.52
5yr Avg ROCE	16.57 %	13.67 %	24.1 %
5yr Avg Operating Profit Margin	13.93 %	19.97 %	14.52 %
5 yr average Debt to Equity	0.44	1.08	0.24
5yr CAGR Net Profit	-3.26 %	103.85 %	65.17 %
5yr Average Return on Assets	6.05 %	3.93 %	9.68 %
Shareholdings
Promoter Holding	50.9 %	43.13 %	54.85 %
Share Pledged by Promoters	0.0	5.76 %	0.0
Change in Promoter Holding (3 Yrs)	-8.05 %	-3.1 %	-10.56 %
Change in Mutual Fund Holding (3 Yrs)	1.4 %	-3.28 %	0.13 %

Business

	Kirloskar Ferrous	Ramkrishna Forgings	Balu Forge Industrie
Product Wise Break-Up	Product Wise Break-Up Tubes 35.32 Pig Iron 29.9 Casting 23.74 Forging components 0 Steel forging (Cranshaft) 0 Others 11.04	Product Wise Break-Up Forgings 100.0 Steel forging (Cranshaft) 0 Tubes 0 Casting 0 Pig Iron 0	Product Wise Break-Up Forging components 0 Forging 100.0 Tubes 0 Casting 0 Pig Iron 0
Location Wise Break-Up	Location Wise Break-Up India 97.96 Asia 0 Europe 0 North America 0 Rest of the World 0 International 0 Domestic 0 Others 2.04	Location Wise Break-Up International 0 Domestic 0 North America 30.0 Europe 12.0 Rest of the World 0 India 0 Asia 58.0	Location Wise Break-Up International 100.0 Domestic 0 North America 0 Europe 0 Rest of the World 0 India 0 Asia 0
Verticals	Verticals Commercial Vehicles 10.21 Automobile 10.17 Tractor Segment 7.83 Pumps & Spares 6.88 Steel 4.78 Pipes & fittings 2.39 Diesel Engine 1.9 Engineering 0.9 Agri, Textiles, Oil Engines 0 TEXTILES 0 AGRICULTURE 0 DIESEL ENGINES 0 Others 54.94	-	-