Kirloskar Electric Company Ltd.

Financial

	Kirloskar Electric	Maks Energy Solution	Honda India Power
Operational Metrics
Financials
5 yr Average ROE	-19.91 %	1.04 %	10.27 %
5yr average Equity Multiplier	6.19	3.73	1.44
5yr Average Asset Turnover Ratio	0.65	0.98	1.03
5yr Avg Net Profit Margin	5.26 %	-0.15 %	7.57 %
Price to Book	7.01	0.0	3.41
P/E	360.36	32.98	40.24
5yr Avg Cash Conversion Cycle	-41.61 Days	135.97 Days	23.91 Days
Inventory Days	41.78 Days	153.76 Days	58.43 Days
Days Receivable	48.57 Days	74.33 Days	38.78 Days
Days Payable	144.96 Days	115.3 Days	60.76 Days
5yr Average Interest Coverage Ratio	1.54	1.52	165.88
5yr Avg ROCE	55.26 %	30.2 %	12.63 %
5yr Avg Operating Profit Margin	-0.13 %	7.81 %	9.7 %
5 yr average Debt to Equity	1.25	1.77	0.0
5yr CAGR Net Profit	n/a	5.92 %	10.43 %
5yr Average Return on Assets	3.98 %	0.27 %	7.26 %
Shareholdings
Promoter Holding	49.59 %	71.19 %	66.67 %
Share Pledged by Promoters	75.55 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.08 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	4.84 %

Business

	Kirloskar Electric	Maks Energy Solution	Honda India Power
Product Wise Break-Up	Product Wise Break-Up Motors 50.65 Transformers 41.37 DG sets 1.5 Labor Charges 0 Vehicle Spare Parts 0 Generator Spares 0 DG Sets 0 Tillers/Back Pack Sprayer 0 Water Pumps 0 Engines 0 Generators 0 Others 6.48	Product Wise Break-Up Generators 0 Engines 0 Auto Ancillary 41.76 Transformers 0 Labor Charges 13.34 Generator Spares 3.39 Tillers/Back Pack Sprayer 0 DG sets 0 Water Pumps 0 Motors 0 Generator 40.52 Others 0.99	Product Wise Break-Up Generators 62.0 Engine 15.0 Vehicle Spare Parts 0 Transformers 0 Labor Charges 0 Generator Spares 0 Tillers/Back Pack Sprayer 1.0 DG sets 0 Pumps & Spares 10.0 Motors 0 DG Sets 0 Others 12.0
Segment Break-Up	Segment Break-Up Power Generation and Distribution 46.02 Rotating Machines 44.96 Manufacturing & Assembly 0 Trading (Generator) 0 Others 9.02	Segment Break-Up Rotating Machines 0 Manufacturing & Assembly 40.71 Power Generation and Distribution 0 Generator 59.29	-
Operating Profit Break-Up	Operating Profit Break-Up Rotating machines group 39.66 Power 36.33 Manufacturing & Assembly 0 Trading 0 Others 24.01	Operating Profit Break-Up Rotating machines group 0 Power 0 Manufacturing & Assembly 34.41 Trading 65.59	-
Capex	Capex Rotating Machines 73.86 Power Generation and Distribution 0 Others 26.14	-	-
Raw Material Break-Up	Raw Material Break-Up Copper 29.89 Iron and steel 19.39 Stores & Spares 0.15 Others 50.57	-	-
Asset Break-Up	Asset Break-Up Rotating Machines 68.64 Power Generation and Distribution 15.88 Foreign Countries 0 India 0 Others 15.48	Asset Break-Up Rotating Machines 0 India 0 Power Generation and Distribution 0 Foreign Countries 0 Others 100	Asset Break-Up Rotating Machines 0 India 100.0 Power Generation and Distribution 0 Foreign Countries 0

Kirloskar Electric Company Ltd.

Kirloskar Electric Company Ltd.

SIGN UP FOR FREE