Kaushalya Logistics Ltd.

Financial

	Kaushalya Logistics	Rapid Fleet Manage	Iware Supplychain
Operational Metrics
Financials
5 yr Average ROE	30.36 %	41.63 %	34.55 %
5yr average Equity Multiplier	4.98	6.54	7.17
5yr Average Asset Turnover Ratio	3.73	1.54	1.15
5yr Avg Net Profit Margin	4.39 %	4.81 %	5.34 %
Price to Book	0.0	0.0	8.71
P/E	11.77	13.89	17.58
5yr Avg Cash Conversion Cycle	-3.16 Days	87.89 Days	48.36 Days
Inventory Days	7.84 Days	0.0	0.0
Days Receivable	5.52 Days	87.89 Days	48.36 Days
Days Payable	42.56 Days	0.0	0.0
5yr Average Interest Coverage Ratio	3.38	6.45	2.79
5yr Avg ROCE	23.45 %	32.39 %	25.23 %
5yr Avg Operating Profit Margin	5.28 %	11.4 %	16.34 %
5 yr average Debt to Equity	2.27	1.92	4.57
5yr CAGR Net Profit	24.77 %	18.87 %	52.57 %
5yr Average Return on Assets	6.34 %	7.5 %	6.76 %
Shareholdings
Promoter Holding	73.65 %	67.54 %	n/a
Share Pledged by Promoters	0.0	0.0	n/a
Change in Promoter Holding (3 Yrs)	0.0	0.0	n/a
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	n/a

Business

	Kaushalya Logistics	Rapid Fleet Manage	Iware Supplychain
Product Wise Break-Up	Product Wise Break-Up Electronic Appliances 93.79 Clearing & Forwarding Agency 2.29 Cement 0.02 Renewable 0 EXIM 0 Part Load Logistic Service 0 Full Load Logistic Service 0 Others 3.9	Product Wise Break-Up Renewable 4.69 Full Load Logistic Service 74.24 Part Load Logistic Service 6.67 EXIM 14.39 Electronic Appliances 0 Cement 0 Clearing & Forwarding Agency 0 Others 0.01	Product Wise Break-Up Renewable 0 Full Load Logistic Service 0 Part Load Logistic Service 0 EXIM 0 Electronic Appliances 0 Cement 0 Clearing & Forwarding Agency 0 Others 100
Segment Break-Up	Segment Break-Up Electronic Appliances 97.69 Service Income 2.31	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Delhi 0 Rajasthan 0 Punjab 0 West Bengal 0 Uttar Pradesh 0 Haryana 0 Gujarat 0	-	Location Wise Break-Up Rajasthan 0.11 Uttar Pradesh 9.36 Haryana 21.65 Gujarat 67.38 Punjab 0.36 West Bengal 1.14 Delhi 0 India 0
Operating Profit Break-Up	Operating Profit Break-Up Service Income 76.3 Electronic Appliances 23.7	-	-
Capex - Segment Wise	Capex - Segment Wise Service Income 100.0 Electronic Appliances 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Electronic Appliances 48.81 Service Income 6.39 Others 44.8	-	-