Kamdhenu Ltd.

Financial

	Kamdhenu	Beekay Steel	BMW Industries
Operational Metrics
Steel Sector
Manufacturing Capacity - TMT	120000.0 MTPA	n/a	180000.0 MTPA
Realization/Tonne - TMT Bars	62235.96 Rs/MT	n/a	n/a
Annualized Sales volume - TMT Bars	3560000.0 MT	n/a	n/a
Financials
5 yr Average ROE	13.31 %	16.06 %	-1.16 %
5yr average Equity Multiplier	1.85	1.4	1.6
5yr Average Asset Turnover Ratio	2.28	1.08	0.55
5yr Avg Net Profit Margin	3.65 %	10.66 %	-2.51 %
Price to Book	3.92	0.96	1.46
P/E	14.04	10.92	15.71
5yr Avg Cash Conversion Cycle	25.67 Days	114.72 Days	78.97 Days
Inventory Days	24.93 Days	86.48 Days	106.97 Days
Days Receivable	34.02 Days	60.11 Days	58.24 Days
Days Payable	54.34 Days	20.79 Days	52.23 Days
5yr Average Interest Coverage Ratio	29.03	13.49	1.56
5yr Avg ROCE	23.52 %	18.92 %	10.78 %
5yr Avg Operating Profit Margin	7.23 %	15.25 %	22.56 %
5 yr average Debt to Equity	0.31	0.28	0.39
5yr CAGR Net Profit	93.04 %	10.64 %	23.82 %
5yr Average Return on Assets	9.44 %	11.42 %	-0.12 %
Shareholdings
Promoter Holding	49.12 %	71.75 %	74.36 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-15.17 %	2.6 %	0.4 %
Change in Mutual Fund Holding (3 Yrs)	-0.33 %	0.0	0.0

Business

	Kamdhenu	Beekay Steel	BMW Industries
Product Wise Break-Up	Product Wise Break-Up Steel 100.0 Paints 0 Rolling of Iron & Steel 0 0	Product Wise Break-Up Steel 100.0 Steel 0 0 Paints 0	Product Wise Break-Up Rolling of Iron & Steel 0 Steel 0 Steel 100.0 Paints 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0
Asset Break-Up	Asset Break-Up Paints & Coatings 53.09 Steel 43.73 Others 3.18	-	-