Kalyani Investment Company Ltd.

Financial

	Kalyani Investment	Rane Holdings	BF Investment
Operational Metrics
Financials
5 yr Average ROE	1.21 %	7.32 %	5.75 %
5yr average Equity Multiplier	1.03	3.02	1.09
5yr Average Asset Turnover Ratio	0.01	1.21	0.01
5yr Avg Net Profit Margin	189.53 %	1.69 %	966.12 %
Price to Book	0.24	1.95	0.26
P/E	28.79	10.41	8.06
5yr Avg Cash Conversion Cycle	0.0	20.34 Days	0.0
Inventory Days	0.0	45.34 Days	0.0
Days Receivable	0.0	63.78 Days	0.0
Days Payable	10.05 Days	106.69 Days	0.56 Days
5yr Average Interest Coverage Ratio	0.0	2.94	0.0
5yr Avg ROCE	0.81 %	9.27 %	0.48 %
5yr Avg Operating Profit Margin	76.65 %	7.49 %	79.69 %
5 yr average Debt to Equity	0.0	0.95	0.0
5yr CAGR Net Profit	7.84 %	n/a	-3.6 %
5yr Average Return on Assets	1.18 %	2.43 %	5.26 %
Shareholdings
Promoter Holding	74.97 %	46.55 %	74.13 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.02 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.78 %	0.0

Business

	Kalyani Investment	Rane Holdings	BF Investment
Product Wise Break-Up	Product Wise Break-Up Dividend income 73.84 Interest on fixed deposit 21.18 Light Metal Castings 0 Valve Train Components 0 Friction Material Components 0 Occupant Safety Systems 0 Steering and Suspension Systems 0 Loans 0 Net gain on fair value changes 0 Dividend Income 0 Interest Income 0 Others 4.98	Product Wise Break-Up Steering and Suspension Systems 59.0 Interest Income 0 Dividend Income 0 Net gain on fair value changes 0 Interest on fixed deposit 0 Valve Train Components 7.0 Dividend income 0 Occupant Safety Systems 20.0 Loans 0 Friction Material Components 10.0 Aluminum Diecast Components 3.0 Others 1.0	Product Wise Break-Up Steering and Suspension Systems 0 Interest Income 26.33 Dividend 66.6 Net gain on fair value changes 7.07 Interest on fixed deposit 0 Valve Train Components 0 Dividend income 0 Occupant Safety Systems 0 Loans 0 Friction Material Components 0 Light Metal Castings 0
Segment Break-Up	Segment Break-Up Investment services 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 21.0 India 79.0	Location Wise Break-Up Rest of the World 0 India 100.0
Asset Break-Up	Asset Break-Up India 100.0 Rest of the World 0	Asset Break-Up Rest of the World 4.07 India 95.93	-