Kalyani Cast-Tech Ltd.

Financial

	Kalyani Cast-Tech	Sunita Tools	Nelcast
Operational Metrics
Infrastructure
Capacity Utilization - Container	n/a	n/a	n/a
Financials
5 yr Average ROE	31.43 %	40.95 %	5.75 %
5yr average Equity Multiplier	1.85	3.54	2.12
5yr Average Asset Turnover Ratio	2.39	0.58	1.02
5yr Avg Net Profit Margin	8.41 %	19.08 %	2.52 %
Price to Book	0.0	8.92	2.74
P/E	26.44	82.61	36.17
5yr Avg Cash Conversion Cycle	63.72 Days	286.62 Days	-7.2 Days
Inventory Days	44.69 Days	191.12 Days	55.5 Days
Days Receivable	34.25 Days	169.85 Days	93.43 Days
Days Payable	26.72 Days	146.36 Days	129.03 Days
5yr Average Interest Coverage Ratio	33.25	7.2	2.26
5yr Avg ROCE	37.83 %	24.89 %	9.67 %
5yr Avg Operating Profit Margin	12.46 %	30.33 %	6.89 %
5 yr average Debt to Equity	0.28	1.85	0.59
5yr CAGR Net Profit	52.31 %	11.24 %	30.27 %
5yr Average Return on Assets	18.49 %	11.05 %	2.68 %
Shareholdings
Promoter Holding	63.32 %	67.18 %	74.87 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.51 %	-5.8 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kalyani Cast-Tech	Sunita Tools	Nelcast
Product Wise Break-Up	Product Wise Break-Up Parts 100.0 Iron Castings 0	Product Wise Break-Up Parts 0 Iron Castings 0 Others 100	Product Wise Break-Up Parts 0 Iron and Steel Castings 100.0
Location Wise Break-Up	Location Wise Break-Up India 99.94 Rest of the World 0 Others 0.06	-	Location Wise Break-Up Rest of the World 35.9 India 64.1