JSW Energy Ltd.

Financial

	JSW Energy	NHPC	Torrent Power
Operational Metrics
Power Generation Sector
Capacity Utilization - Renewable	16.06 %	n/a	18.53 %
Capacity Utilization - Conventional Energy	42.81 %	n/a	13.0 %
Generation Capacity - Electricity	12218.0 MW	n/a	4838.0 MW
Generation Capacity - Thermal	5658.0 MW	n/a	3092.0 MW
Capacity Utilization - Thermal	77.0 %	n/a	13.0 %
Generation Capacity - Hydro Electricity	1391.0 MW	7771.0 MW	n/a
Capacity Utilization - Electricity	29.57 %	n/a	14.99 %
Capacity Utilization - Thermal - Vijayanagar	77.0 %	n/a	n/a
Capacity Utilization - Hydro - Karcham Wangtoo	46.81 %	n/a	n/a
Capacity Utilization - Thermal - Barmer	76.0 %	n/a	n/a
Capacity Utilization - Hydro - Baspa	51.44 %	n/a	n/a
Capacity Utilization - Thermal - Ratnagiri	82.0 %	n/a	n/a
Capacity Utilization - Hydro Electricity	13.0 %	28.97 %	n/a
Generation Capacity - Conventional Energy	7049.0 MW	n/a	3092.0 MW
Renewable
Generation Capacity - Wind	3416.0 MW	50.0 MW	921.0 MW
Generation Capacity - Solar	1753.0 MW	318.84 MW	825.0 MW
Generation Capacity - Renewable	5169.0 MW	n/a	1746.0 MW
Financials
5 yr Average ROE	7.75 %	9.82 %	13.73 %
5yr average Equity Multiplier	2.58	2.39	2.47
5yr Average Asset Turnover Ratio	0.2	0.12	0.71
5yr Avg Net Profit Margin	15.71 %	35.14 %	7.8 %
Price to Book	3.27	2.11	3.7
P/E	41.15	27.78	21.8
5yr Avg Cash Conversion Cycle	60.6 Days	207.12 Days	37.62 Days
Inventory Days	29.09 Days	5.37 Days	11.6 Days
Days Receivable	33.62 Days	200.47 Days	28.49 Days
Days Payable	9.45 Days	7.98 Days	0.0
5yr Average Interest Coverage Ratio	2.69	7.84	3.49
5yr Avg ROCE	7.83 %	7.23 %	14.24 %
5yr Avg Operating Profit Margin	41.75 %	53.68 %	21.18 %
5 yr average Debt to Equity	1.15	0.77	0.82
5yr CAGR Net Profit	19.65 %	4.67 %	18.28 %
5yr Average Return on Assets	3.17 %	4.11 %	5.62 %
Shareholdings
Promoter Holding	69.27 %	67.4 %	51.09 %
Share Pledged by Promoters	11.26 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.42 %	-3.55 %	-2.48 %
Change in Mutual Fund Holding (3 Yrs)	3.95 %	-3.32 %	1.26 %

Business

	JSW Energy	NHPC	Torrent Power
Product Wise Break-Up	Product Wise Break-Up Power 86.54 Generation 7.57 Operator Fees 2.2 Transmission 0.56 Energy (Hydro Power) 0 Regasified Liquefied Natural Gas(RLNG) 0 Revenue from sale of cable products 0 Revenue from power supply 0 Others 3.13	Product Wise Break-Up Power 0 Regasified Liquefied Natural Gas(RLNG) 0 Operator Fees 0 Generation 0 Energy (Hydro Power) 100.0 Transmission 0 Revenue from power supply 0 Revenue from sale of cable products 0	Product Wise Break-Up Power 0 Regasified Liquefied Natural Gas (RLNG) 4.18 Operator Fees 0 Generation 0 Energy (Hydro Power) 0 Transmission 0 Power 94.79 Cables 0.88 Others 0.15
Segment Break-Up	Segment Break-Up Others 100	-	Segment Break-Up Others 100
Location Wise Break-Up	Location Wise Break-Up India 99.76 Rest of the World 0.24 Bhutan 0	Location Wise Break-Up Rest of the World 0 India 100.0 Bhutan 0	Location Wise Break-Up Rest of the World 0 India 100.0 Bhutan 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	Operating Profit Break-Up Others 100
Capex	Capex Thermal 73.22 Renewables 26.78	-	-
Asset Break-Up	Asset Break-Up India 99.9 Others 0.1	-	-

JSW Energy Ltd.

SIGN UP FOR FREE