Jayaswal Neco Industries Ltd.

Financial

	Jayaswal Neco Inds	Jai Balaji Inds	Suraj Products
Operational Metrics
Financials
5 yr Average ROE	0.89 %	15.45 %	21.22 %
5yr average Equity Multiplier	3.08	0.42	2.1
5yr Average Asset Turnover Ratio	0.5	1.64	1.53
5yr Avg Net Profit Margin	0.32 %	1.8 %	7.25 %
Price to Book	2.12	4.75	2.13
P/E	21.19	18.09	16.54
5yr Avg Cash Conversion Cycle	49.16 Days	-14.57 Days	48.5 Days
Inventory Days	89.26 Days	60.91 Days	68.52 Days
Days Receivable	38.8 Days	13.31 Days	10.58 Days
Days Payable	77.72 Days	94.98 Days	15.78 Days
5yr Average Interest Coverage Ratio	1.19	3.6	6.94
5yr Avg ROCE	6.38 %	14.52 %	24.81 %
5yr Avg Operating Profit Margin	11.66 %	4.59 %	15.67 %
5 yr average Debt to Equity	1.65	-0.82	0.93
5yr CAGR Net Profit	n/a	n/a	39.89 %
5yr Average Return on Assets	0.33 %	4.97 %	11.56 %
Shareholdings
Promoter Holding	55.15 %	64.84 %	73.7 %
Share Pledged by Promoters	99.87 %	26.02 %	0.0
Change in Promoter Holding (3 Yrs)	7.12 %	13.86 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.09 %	0.0

Business

	Jayaswal Neco Inds	Jai Balaji Inds	Suraj Products
Product Wise Break-Up	Product Wise Break-Up Billet 66.98 Pellets 12.76 Iron and Steel Castings 9.38 Sponge iron 8.31 Pig Iron 2.07 Job work 0.04 Ductile Iron Pipe 0 Ferro Alloys 0 Billet/MS Ingots 0 Steel Bars/Rods 0 Pig Iron 0 TMT Bar 0 MS Billet/Ingot 0 Others 0.46	Product Wise Break-Up TMT Bar 0 Pellets 0 Billet 0 Billet 5.18 Job work 0 Steel Bars/Rods 18.22 Sponge iron 0 Ferro Alloys 20.42 Pig Iron 9.33 Ductile Iron Pipe 26.87 MS Billet/Ingot 0 Iron and Steel Castings 0 Others 19.98	Product Wise Break-Up TMT Bar 72.34 Pellets 0 Billet 0 Billet/MS Ingots 0 Job work 0 Steel Bars/Rods 0 Sponge iron 0 Ferro Alloys 0 Pig Iron 15.82 Ductile Iron Pipe 0 MS Billet/Ingot 9.03 Iron and Steel Castings 0 Others 2.81
Segment Break-Up	Segment Break-Up Steel 91.64 Iron & Steel Casting 7.75 Finished products from Iron Ore 0 Others 0.61	-	Segment Break-Up Finished products from Iron Ore 100.0 Steel 0 Iron & Steel Casting 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 8.86 India 91.14	-
Operating Profit Break-Up	Operating Profit Break-Up Steel 96.84 Iron & Steel Casting 3.1 Others 0.06	-	-
Capex	Capex Steel 90.24 Iron & Steel Casting 9.76	-	-
Asset Break-Up	Asset Break-Up Steel 91.18 Iron & Steel Casting 4.86 Others 3.96	-	-