Jay Ushin Ltd.

Financial

	Jay Ushin	PPAP Automotive	Omax Autos
Operational Metrics
Financials
5 yr Average ROE	10.14 %	-0.04 %	5.56 %
5yr average Equity Multiplier	4.31	1.66	3.37
5yr Average Asset Turnover Ratio	1.92	0.86	1.69
5yr Avg Net Profit Margin	1.25 %	0.37 %	0.87 %
Price to Book	2.59	1.12	0.9
P/E	21.81	26.17	10.95
5yr Avg Cash Conversion Cycle	20.87 Days	25.44 Days	-8.6 Days
Inventory Days	43.12 Days	48.64 Days	12.08 Days
Days Receivable	30.33 Days	48.08 Days	30.89 Days
Days Payable	56.6 Days	70.28 Days	47.14 Days
5yr Average Interest Coverage Ratio	1.88	2.61	1.49
5yr Avg ROCE	16.98 %	3.74 %	11.85 %
5yr Avg Operating Profit Margin	4.06 %	10.02 %	5.63 %
5 yr average Debt to Equity	1.44	0.33	1.32
5yr CAGR Net Profit	4.42 %	n/a	-56.54 %
5yr Average Return on Assets	2.54 %	0.26 %	1.72 %
Shareholdings
Promoter Holding	62.86 %	64.48 %	52.85 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	6.51 %	-0.39 %	-4.46 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Jay Ushin	PPAP Automotive	Omax Autos
Product Wise Break-Up	Product Wise Break-Up Locking systems 53.0 Switches 17.0 Door Latches 14.0 Moulds 0 Automotive parts 0 Metal Sheet Components 0 Others 16.0	Product Wise Break-Up Moulds 3.2 Auto Ancillary 96.8 Switches 0 Metal Sheet Components 0 Locking systems 0 Door Latches 0	Product Wise Break-Up Moulds 0 Automotive parts 0 Switches 0 Metal Sheet Components 100.0 Locking systems 0 Door Latches 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up Rest of the World 0 India 100.0