Jaiprakash Power Ventures Ltd.

Financial

	JP Power Ventures	Indian Energy Exch	RattanIndia Power
Operational Metrics
Power Generation Sector
Capacity Utilization - Electricity	75.88 %	n/a	82.0 %
Generation Capacity - Electricity	2220.0 MW	n/a	1350.0 MW
Generation Capacity - Hydro Electricity	400.0 MW	n/a	n/a
Capacity Utilization - Hydro Electricity	46.32 %	n/a	n/a
Capacity Utilization - Thermal	82.38 %	n/a	n/a
Generation Capacity - Thermal	1820.0 MW	n/a	1350.0 MW
Capacity Utilization - Conventional Energy	75.88 %	n/a	n/a
Generation Capacity - Conventional Energy	2220.0 MW	n/a	n/a
Financials
5 yr Average ROE	3.94 %	39.05 %	95.01 %
5yr average Equity Multiplier	1.58	1.97	-7.18
5yr Average Asset Turnover Ratio	0.3	0.27	0.23
5yr Avg Net Profit Margin	8.27 %	74.18 %	18.44 %
Price to Book	1.05	11.67	1.45
P/E	17.37	29.24	57.27
5yr Avg Cash Conversion Cycle	108.11 Days	1.16 Days	277.92 Days
Inventory Days	33.49 Days	0.0	39.14 Days
Days Receivable	71.15 Days	1.16 Days	250.05 Days
Days Payable	823.0 Days	134.27 Days	1.08 Days
5yr Average Interest Coverage Ratio	2.45	177.12	1.44
5yr Avg ROCE	8.09 %	47.39 %	-3.98 %
5yr Avg Operating Profit Margin	29.1 %	83.09 %	25.1 %
5 yr average Debt to Equity	0.43	0.0	-4.95
5yr CAGR Net Profit	24.95 %	15.8 %	n/a
5yr Average Return on Assets	2.6 %	19.92 %	13.65 %
Shareholdings
Promoter Holding	24.0 %	0.0	44.06 %
Share Pledged by Promoters	72.99 %	0.0	59.01 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.3 %	12.63 %	0.16 %

Business

	JP Power Ventures	Indian Energy Exch	RattanIndia Power
Product Wise Break-Up	Product Wise Break-Up Electrical Energy 89.24 Coal 10.76 Transmission Tariff 0 Cement 0 marketplace 0 0 Admission, processing and transfer fees 0 Annual subscription fees 0 Transaction fees 0 Revenue from operation of power plant 0 0 Interest on finance lease receivable 0 0	Product Wise Break-Up 0 Interest on finance lease receivable 0 0 Electrical Energy 0 Transmission Tariff 0 Admission, processing and transfer fees 0 Coal 0 Revenue from operation of power plant 0 Cement 0 marketplace 0 0 Annual subscription fee 3.0 Transaction fees 77.0 Others 20.0	Product Wise Break-Up Power 21.95 Interest on finance lease receivable 0 0 Electrical Energy 0 Transmission Tariff 0 Admission, processing and transfer fees 0 Coal 0 Power Plant 78.05 Cement 0 marketplace 0 0 Annual subscription fees 0 Transaction fees 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Power 98.83 Coal 1.17 Gas Exchange 0 Power Exchange 0	Operating Profit Break-Up Coal 0 Power 0 Power Exchange 100.0 Gas Exchange 0	-
Asset Break-Up	Asset Break-Up Power 93.18 Coal 1.98 Others 4.84	-	-