Inspirisys Solutions Ltd.

Financial

	Inspirisys Solutions	Airan	Intense Tech
Operational Metrics
Financials
5 yr Average ROE	-322.05 %	9.55 %	15.71 %
5yr average Equity Multiplier	51.44	1.29	1.21
5yr Average Asset Turnover Ratio	1.68	0.63	0.75
5yr Avg Net Profit Margin	0.73 %	11.92 %	17.56 %
Price to Book	6.56	2.16	2.07
P/E	10.86	0.0	24.27
5yr Avg Cash Conversion Cycle	-138.47 Days	93.63 Days	136.67 Days
Inventory Days	4.55 Days	0.0	0.0
Days Receivable	86.02 Days	93.63 Days	136.67 Days
Days Payable	159.42 Days	448.81 Days	2.91 Days
5yr Average Interest Coverage Ratio	2.16	69.82	59.79
5yr Avg ROCE	99.46 %	11.41 %	19.09 %
5yr Avg Operating Profit Margin	4.3 %	16.43 %	22.23 %
5 yr average Debt to Equity	26.12	0.05	0.01
5yr CAGR Net Profit	n/a	26.21 %	-2.02 %
5yr Average Return on Assets	0.87 %	7.46 %	12.95 %
Shareholdings
Promoter Holding	69.95 %	72.34 %	20.67 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.03 %	2.59 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Inspirisys Solutions	Airan	Intense Tech
Product Wise Break-Up	Product Wise Break-Up Services 89.46 SI - System Integration 8.58 WMS - Warranty Management Services 1.96 Training 0 Software Services 0 From Services 0 Unbilled Revenue 0 From Sale of Products 0	Product Wise Break-Up Unbilled Revenue 0 Services 0 SI - System Integration 0 Software Services 100.0 Training 0 WMS - Warranty Management Services 0 From Sale of Products 0 From Services 0	Product Wise Break-Up Unbilled Revenue 0 Services 0 SI - System Integration 0 Software Services 0 Training 0 WMS - Warranty Management Services 0 Software Services 3.86 Services 96.14
Location Wise Break-Up	Location Wise Break-Up India 91.13 Rest of the World 8.87	Location Wise Break-Up Rest of the World 0 India 95.15 Others 4.85	-
Operating Profit Break-Up	Operating Profit Break-Up Services 96.22 Warranty Management Services 3.78 Training 0 System Integration 0	-	-
Capex	Capex Services 57.63 Warranty Management Services 2.8 System Integration 0.93 Training 0 Others 38.64	-	-
Asset Break-Up	Asset Break-Up Services 48.91 System Integration 3.97 Warranty Management Services 0.92 Training 0 Others 46.2	-	-