Inox Green Energy Services Ltd.

Financial

	Inox Green Enrgy Ser	GMR Power and Urban	Praj Industries
Operational Metrics
Renewable
Generation Capacity - Wind	n/a	n/a	n/a
Financials
5 yr Average ROE	-308.06 %	69.42 %	17.37 %
5yr average Equity Multiplier	52.98	0.5	2.27
5yr Average Asset Turnover Ratio	0.1	0.31	1.06
5yr Avg Net Profit Margin	-29.36 %	-9.92 %	7.12 %
Price to Book	4.01	13.79	4.62
P/E	207.04	43.86	45.54
5yr Avg Cash Conversion Cycle	370.93 Days	110.83 Days	-31.82 Days
Inventory Days	281.35 Days	10.19 Days	33.39 Days
Days Receivable	240.95 Days	93.38 Days	76.42 Days
Days Payable	1647.56 Days	0.0	108.9 Days
5yr Average Interest Coverage Ratio	1.45	1.05	49.91
5yr Avg ROCE	5.18 %	11.64 %	22.27 %
5yr Avg Operating Profit Margin	34.72 %	16.4 %	8.75 %
5 yr average Debt to Equity	29.09	-0.38	0.0
5yr CAGR Net Profit	n/a	n/a	21.98 %
5yr Average Return on Assets	-2.28 %	-0.02 %	7.58 %
Shareholdings
Promoter Holding	55.97 %	50.54 %	32.81 %
Share Pledged by Promoters	0.0	71.69 %	0.0
Change in Promoter Holding (3 Yrs)	-44.03 %	-9.29 %	-0.02 %
Change in Mutual Fund Holding (3 Yrs)	1.29 %	0.36 %	7.7 %

Business

	Inox Green Enrgy Ser	GMR Power and Urban	Praj Industries
Product Wise Break-Up	Product Wise Break-Up Operation & Maintenance 85.36 Consultancy Income 14.64 Power Generation 0 Trading Income 0 EPC 0 Income from security and other services 0 0 Other operating revenue 0 Non-Aeronautical 0 Aeronautical 0 HiPurity 0 Engineering Business 0 Bioenergy 0	Product Wise Break-Up Consultancy Income 0 Income from security and other services 3.0 Operation & Maintenance 0 Construction revenue and sale of materials 3.0 EPC 0 Engineering Business 0 Trading Income 0 Other operating revenue 18.0 HiPurity 0 Power Generation 0 Aeronautical 22.0 Bioenergy 0 Non-Aeronautical 54.0	Product Wise Break-Up Consultancy Income 0 Income from security and other services 0 Operation & Maintenance 0 0 EPC 0 Engineering 28.0 Trading Income 0 Other operating revenue 0 HiPurity 12.0 Power Generation 0 Aeronautical 0 Bioenergy 60.0 Non-Aeronautical 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 0 India 78.85 Others 21.15	Location Wise Break-Up Rest of the World 39.0 India 61.0 Domestic 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	Operating Profit Break-Up Others 100	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-