Inox Green Energy Services Ltd.

Financial

	Inox Green Enrgy Ser	GMM Pfaudler	Skipper
Operational Metrics
Renewable
Generation Capacity - Wind	n/a	n/a	n/a
Financials
5 yr Average ROE	-319.07 %	15.6 %	5.24 %
5yr average Equity Multiplier	57.45	4.46	2.89
5yr Average Asset Turnover Ratio	0.11	0.86	0.88
5yr Avg Net Profit Margin	-33.64 %	4.52 %	2.02 %
Price to Book	2.86	5.37	5.1
P/E	147.78	127.97	37.55
5yr Avg Cash Conversion Cycle	264.65 Days	1.59 Days	103.82 Days
Inventory Days	325.88 Days	87.8 Days	135.41 Days
Days Receivable	181.98 Days	46.76 Days	61.96 Days
Days Payable	1647.56 Days	128.17 Days	144.5 Days
5yr Average Interest Coverage Ratio	0.97	4.95	1.44
5yr Avg ROCE	8.15 %	12.79 %	13.57 %
5yr Avg Operating Profit Margin	35.43 %	12.71 %	8.97 %
5 yr average Debt to Equity	31.32	0.91	0.66
5yr CAGR Net Profit	n/a	-6.33 %	14.63 %
5yr Average Return on Assets	-2.9 %	3.55 %	1.79 %
Shareholdings
Promoter Holding	55.97 %	25.18 %	66.48 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-44.03 %	-29.77 %	-5.41 %
Change in Mutual Fund Holding (3 Yrs)	1.29 %	9.69 %	0.11 %

Business

	Inox Green Enrgy Ser	GMM Pfaudler	Skipper
Product Wise Break-Up	Product Wise Break-Up Operation & Maintenance 85.36 Consultancy Income 14.64 Power Generation 0 Trading Income 0 EPC 0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0	Product Wise Break-Up Consultancy Income 0 Heavy Engineering 20.99 Glass-lined Equipment 48.2 Operation & Maintenance 0 EPC 0 Trading Income 0 Proprietary 30.8 Power Generation 0 Others 0.01	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 70.82 India 29.18	Location Wise Break-Up Rest of the World 19.37 India 80.63
Operating Profit Break-Up	Operating Profit Break-Up Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Infrastructure Products 0 Polymer Products 0 Engineering Products 0 Others 100	Operating Profit Break-Up Heavy Engineering 5.0 Glass-lined Equipment 73.0 Engineering Products 0 Proprietary 23.0 Infrastructure Products 0 Polymer Products 0	Operating Profit Break-Up Heavy Engineering 0 Glass Lined 0 Engineering Products 93.57 Proprietary Products 0 Infrastructure Products 3.38 Polymer Products 3.05
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 0 Others 100	-	Asset Break-Up - Segment Wise India 100.0