Indobell Insulations Ltd.

Financial

	Indobell Insulations	Beardsell	Modern Insulators
Operational Metrics
Financials
5 yr Average ROE	13.83 %	8.54 %	7.84 %
5yr average Equity Multiplier	2.68	2.51	1.44
5yr Average Asset Turnover Ratio	1.14	1.44	0.83
5yr Avg Net Profit Margin	5.05 %	2.38 %	6.66 %
Price to Book	4.01	1.64	1.31
P/E	28.46	12.72	13.17
5yr Avg Cash Conversion Cycle	96.24 Days	9.22 Days	98.01 Days
Inventory Days	87.52 Days	36.6 Days	98.11 Days
Days Receivable	147.69 Days	63.8 Days	89.64 Days
Days Payable	141.12 Days	103.81 Days	90.24 Days
5yr Average Interest Coverage Ratio	4.23	2.8	6.1
5yr Avg ROCE	24.69 %	17.48 %	8.27 %
5yr Avg Operating Profit Margin	10.05 %	8.06 %	7.37 %
5 yr average Debt to Equity	0.89	0.56	0.11
5yr CAGR Net Profit	70.95 %	n/a	9.93 %
5yr Average Return on Assets	5.95 %	3.69 %	5.52 %
Shareholdings
Promoter Holding	65.0 %	53.89 %	60.2 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.1 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Indobell Insulations	Beardsell	Modern Insulators
Product Wise Break-Up	Product Wise Break-Up Mineral Fibre Nodules 37.14 Application of Insulation Work 23.25 Ceramic Fibre Nodules 15.41 Ceramic Fibre Blanket 8.26 LRB Mattress 5.22 Aluminium Sheet 4.49 Thermal Insulation Jackets 0.21 Terry Towels 0 Insulators 0 Others 6.02	Product Wise Break-Up Ceramic Fibre Nodules 0 Aluminium Sheet 0 Mineral Fibre Nodules 0 LRB Mattress 0 Thermal Insulation Jackets 0 Ceramic Fibre Blanket 0 Terry Towels 0 Insulators 0 Application of Insulation Work 0 Others 100	Product Wise Break-Up Ceramic Fibre Nodules 0 Aluminium Sheet 0 Mineral Fibre Nodules 0 LRB Mattress 0 Thermal Insulation Jackets 0 Ceramic Fibre Blanket 0 Bath/Toilet Linen 9.85 Insulators 90.15 Application of Insulation Work 0
Location Wise Break-Up	Location Wise Break-Up India 99.49 South Korea 0.5 Germany 0 Taiwan 0 USA 0 Switzerland 0 Domestic 0 Others 0.01	-	Location Wise Break-Up South Korea 0 Taiwan 0 Germany 0 USA 0 Switzerland 0 India 0 India 52.58 Others 47.42
Customer Wise Break-Up	Customer Wise Break-Up Private 70.75 Government 28.75 Export 0 Others 0.5	-	-