Indo Rama Synthetics (India) Ltd.

Financial

	Indo Rama Synth	Raj Rayon Industries	Sarla Perform. Fiber
Operational Metrics
Chemical Sector
Capacity Utilization - Polyester Chips	15.48 %	n/a	n/a
Textiles Sector
Capacity Utilization - Polyester Staple Fibre	78.61 %	n/a	n/a
Capacity Utilization - Yarn	68.82 %	n/a	n/a
Capacity Utilization - Polyester Yarn	53.59 %	n/a	n/a
Manufacuring Capacity - Yarn	138946.0 MTPA	n/a	n/a
Manufacturing Capacity - Polyester Filament Yarn	259000.0 MTPA	n/a	n/a
Manufacuring Capacity - Polyester Staple Fibre	263550.0 MTPA	n/a	n/a
Manufacturing Capacity - Polyester Chips	87500.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	3.93 %	128.57 %	9.07 %
5yr average Equity Multiplier	5.37	1.46	1.57
5yr Average Asset Turnover Ratio	1.62	0.44	0.59
5yr Avg Net Profit Margin	1.28 %	233006.89 %	9.93 %
Price to Book	3.54	11.94	1.9
P/E	931.24	105.93	13.64
5yr Avg Cash Conversion Cycle	-70.94 Days	-3.13 Days	88.99 Days
Inventory Days	48.31 Days	48.07 Days	84.78 Days
Days Receivable	12.58 Days	14.55 Days	78.77 Days
Days Payable	133.93 Days	39.45 Days	69.59 Days
5yr Average Interest Coverage Ratio	1.33	-1.36	9.14
5yr Avg ROCE	16.54 %	-2.92 %	12.75 %
5yr Avg Operating Profit Margin	2.91 %	-879.26 %	18.47 %
5 yr average Debt to Equity	1.96	0.09	0.34
5yr CAGR Net Profit	-58.47 %	n/a	18.88 %
5yr Average Return on Assets	2.61 %	116.59 %	5.78 %
Shareholdings
Promoter Holding	74.84 %	94.13 %	56.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.16 %	-0.83 %	1.0 %
Change in Mutual Fund Holding (3 Yrs)	-2.15 %	0.0	0.0

Business

	Indo Rama Synth	Raj Rayon Industries	Sarla Perform. Fiber
Product Wise Break-Up	Product Wise Break-Up Draw Texturized Yarn 46.0 Polyester Staple Fibre 43.0 Polyester Filament Yarn 10.0 Textiles 0 Regular Yarns 0 Industrial Yarns 0 Threads 0 0 Others 1.0	Product Wise Break-Up Industrial Yarns 0 Polyester Filament Yarn 0 Regular Yarns 0 0 Draw Texturized Yarn 0 Textiles 100.0 Threads 0 Polyester Staple Fibre 0	Product Wise Break-Up Industrial Yarns 17.73 Polyester Filament Yarn 0 Regular Yarns 9.54 Innerwear and leisurewear 42.27 Draw Texturized Yarn 0 Textiles 0 Threads 30.46 Polyester Staple Fibre 0
Location Wise Break-Up	Location Wise Break-Up India 92.26 Nepal 4.71 Turkey 0.56 Egypt 0 Bangladesh 0 Asia Pacific Ex India & Middle East 0 Africa 0 Europe & Middle East 0 USA 0 Others 2.47	-	Location Wise Break-Up Turkey 0 Nepal 0 Bangladesh 0 Africa 0 USA 0 Egypt 0 India 98.65 Asia Pacific Ex India & Middle East 0 Europe & Middle East 0 Others 1.35
Raw Material Break-Up	Raw Material Break-Up Purified terephthalic acid 72.69 Mono ethylene glycol 23.86 Others 3.45	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0 Wind 0 Yarn 0	-	Asset Break-Up - Segment Wise Yarn 55.34 India 0 Wind 6.61 Others 38.05