Indian Oil Corporation Ltd.

Financial

	Indian Oil Corp.	BPCL	HPCL
Operational Metrics
Infrastructure
Pipeline Length	19500.0 Km	3537.0 Km	n/a
Transmission Capacity - Natural Gas	27.5 MMSCMD	n/a	n/a
Transmission Capacity - Crude Oil	124.4 MMTPA	29.0 MMTPA	n/a
Capacity Utilization - Crude Oil Pipelines	94.0 %	64.14 %	n/a
Oil Refining Sector
Capacity Utilization - Refinery	106.61 %	117.27 %	102.52 %
Gross Refining Margin (GRM)	8.13 $/BL	9.43 $/BL	8.77 $/BL
Nelson Complexity Index	12.2	10.22	17.0
Manufacturing Capacity - Refinery	80.75 MMTPA	35.3 MMTPA	23.2 MMTPA
Financials
5 yr Average ROE	13.39 %	21.71 %	14.26 %
5yr average Equity Multiplier	3.24	3.1	4.0
5yr Average Asset Turnover Ratio	1.43	2.01	2.26
5yr Avg Net Profit Margin	3.29 %	3.97 %	2.06 %
Price to Book	1.07	1.69	1.68
P/E	14.66	10.33	12.75
5yr Avg Cash Conversion Cycle	23.86 Days	10.65 Days	9.87 Days
Inventory Days	47.95 Days	29.42 Days	28.39 Days
Days Receivable	6.26 Days	6.45 Days	8.18 Days
Days Payable	32.38 Days	26.57 Days	24.24 Days
5yr Average Interest Coverage Ratio	5.28	7.39	7.0
5yr Avg ROCE	14.03 %	17.66 %	10.86 %
5yr Avg Operating Profit Margin	7.18 %	6.54 %	3.54 %
5 yr average Debt to Equity	0.99	0.87	1.38
5yr CAGR Net Profit	n/a	-3.77 %	-8.78 %
5yr Average Return on Assets	4.37 %	7.36 %	4.12 %
Shareholdings
Promoter Holding	51.5 %	52.98 %	54.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.72 %	-1.3 %	7.19 %

Business

	Indian Oil Corp.	BPCL	HPCL
Product Wise Break-Up	Product Wise Break-Up High Speed Diesel (HSD) 46.07 Motor Spirit (MS) 22.26 Liquified Petroleum Gas ( LPG ) 11.65 Aviation Turbine Fuel (ATF ) 5.06 Superior Kerosene Oil ( SKO ) 0 Liquefied Petroleum Gas (LPG) 0 High Speed Diesel (HSD) 0 Motor Spirit (MS) 0 refining 0 Crude Oil 0 Others 14.96	Product Wise Break-Up High Speed Diesel (HSD) 45.13 Crude Oil 0 Superior Kerosene Oil ( SKO ) 0 Aviation Turbine Fuel (ATF ) 0 refining 0 Liquified Petroleum Gas ( LPG ) 18.84 Motor Spirit (MS) 18.58 Liquified Petroleum Gas ( LPG ) 0 Others 17.45	Product Wise Break-Up High Speed Diesel (HSD) 47.0 Crude Oil 0 Superior Kerosene Oil ( SKO ) 0 Aviation Turbine Fuel (ATF ) 0 refining 0 Liquified Petroleum Gas ( LPG ) 16.0 Motor Spirit (MS) 26.0 Liquified Petroleum Gas ( LPG ) 0 Others 11.0
Segment Break-Up	Segment Break-Up Petroleum Products 91.12 GAS 4.95 Petrochemicals 3.19 Exploration and Production 0 Downstream Petroleum 0 Downstream 0 Others 0.74	Segment Break-Up Downstream 0 Petrochemicals 0 Exploration and Production 0.04 GAS 0 Downstream Petroleum 99.96 Petroleum Products 0	Segment Break-Up Downstream 99.83 Petrochemicals 0 Exploration and Production 0 GAS 0 Downstream Petroleum 0 Petroleum Products 0 Others 0.17
Location Wise Break-Up	Location Wise Break-Up India 94.68 Rest of the World 5.32	Location Wise Break-Up Rest of the World 0 India 98.91 Others 1.09	Location Wise Break-Up Rest of the World 2.32 India 97.68
Location Wise Break-Up	Location Wise Break-Up India 94.68 Rest of the World 5.32	Location Wise Break-Up Rest of the World 0 India 98.91 Others 1.09	Location Wise Break-Up Rest of the World 2.32 India 97.68
Operating Profit Break-Up	Operating Profit Break-Up Petroleum Products 99.19 GAS 0.32 Petchem 0 Pipelines 0 Refining & Marketing 0 0 Downstream 0 Others 0.49	Operating Profit Break-Up Pipelines 0 Downstream 100.0 GAS 0 0 Petchem 0 Refining & Marketing 0 Petroleum Products 0	Operating Profit Break-Up Pipelines 0 Downstream 100.0 GAS 0 0 Petchem 0 Refining & Marketing 0 Petroleum Products 0
Feedstock Break-Up	Feedstock Break-Up High Sulphur 54.0 Low Sulphur 46.0	-	-
Asset Break-Up	Asset Break-Up Petroleum Products 71.62 Petrochemicals 7.73 0 Downstream 0 Others 20.65	Asset Break-Up Downstream 78.75 Petrochemicals 0 Exploration & Production of Hydrocarbons 11.78 Petroleum Products 0 Others 9.47	Asset Break-Up Downstream 96.87 Petrochemicals 0 0 Petroleum Products 0 Others 3.13

Indian Oil Corporation Ltd.

Indian Oil Corporation Ltd.

SIGN UP FOR FREE