IIFL Capital Services Ltd.

Financial

	IIFL Capital Service	Choice International	Share India Sec.
Operational Metrics
NBFC
AUM - NBFC	279700.0 Crs	n/a	301.0 Crs
Financials
5 yr Average ROE	24.49 %	11.76 %	30.42 %
5yr average Equity Multiplier	3.94	2.48	2.48
5yr Average Asset Turnover Ratio	0.25	0.32	0.53
5yr Avg Net Profit Margin	25.45 %	14.3 %	23.67 %
Price to Book	3.88	15.09	1.6
P/E	13.79	86.78	12.09
5yr Avg Cash Conversion Cycle	9.88 Days	75.84 Days	-5761.12 Days
Inventory Days	2.06 Days	31.8 Days	23.79 Days
Days Receivable	9.88 Days	73.65 Days	6.4 Days
Days Payable	12.73 Days	7.82 Days	3599.43 Days
5yr Average Interest Coverage Ratio	5.3	4.09	6.82
5yr Avg ROCE	38.24 %	18.0 %	46.91 %
5yr Avg Operating Profit Margin	36.44 %	26.62 %	36.88 %
5 yr average Debt to Equity	0.47	0.59	0.38
5yr CAGR Net Profit	16.97 %	60.61 %	59.77 %
5yr Average Return on Assets	6.48 %	4.66 %	12.61 %
Shareholdings
Promoter Holding	31.02 %	56.43 %	48.74 %
Share Pledged by Promoters	0.0	13.84 %	52.61 %
Change in Promoter Holding (3 Yrs)	-0.27 %	4.98 %	-4.27 %
Change in Mutual Fund Holding (3 Yrs)	1.19 %	0.18 %	0.11 %

Business

	IIFL Capital Service	Choice International	Share India Sec.
Segment Break-Up	Segment Break-Up Capital Markets 84.67 Insurance 12.24 Management & Maintenance services 3.1	-	-
Location Wise Break-Up	Location Wise Break-Up India 96.95 Others 3.05	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Capital Market Activity 88.92 Insurance Broking 9.91 Facilities and Ancillary 1.17 E-COMMERCE & TECHNICAL SERVICES 0 CONSULTING & OUTSOURCING 0 INVESTMENT BANKING 0 BROKING & DISTRIBUTION 0 NBFC&OTHER 0	Operating Profit Break-Up E-COMMERCE & TECHNICAL SERVICES 0 CONSULTING & OUTSOURCING 39.21 Capital Market Activity 0 INVESTMENT BANKING 0 Facilities and Ancillary 0 BROKING & DISTRIBUTION 49.33 NBFC&OTHER 11.47 Insurance Broking 0	-
AUM Break-Up	AUM Break-Up DP Assets 85.8 Financial Services 14.2	-	-