Igarashi Motors India Ltd.

Financial

	Igarashi Motors	IKIO Technologies	Virtuoso Optoelectro
Operational Metrics
Financials
5 yr Average ROE	2.92 %	28.78 %	11.11 %
5yr average Equity Multiplier	1.63	1.95	3.98
5yr Average Asset Turnover Ratio	0.9	1.01	1.35
5yr Avg Net Profit Margin	2.0 %	12.57 %	2.0 %
Price to Book	3.46	2.91	0.0
P/E	86.96	79.06	109.56
5yr Avg Cash Conversion Cycle	48.6 Days	145.83 Days	45.69 Days
Inventory Days	53.31 Days	100.03 Days	98.7 Days
Days Receivable	82.91 Days	78.92 Days	14.64 Days
Days Payable	74.1 Days	46.75 Days	59.06 Days
5yr Average Interest Coverage Ratio	1.94	9.45	1.64
5yr Avg ROCE	5.8 %	32.82 %	21.42 %
5yr Avg Operating Profit Margin	10.69 %	20.19 %	10.09 %
5 yr average Debt to Equity	0.22	0.6	1.98
5yr CAGR Net Profit	-1.16 %	1.42 %	37.36 %
5yr Average Return on Assets	1.78 %	13.19 %	2.7 %
Shareholdings
Promoter Holding	75.0 %	72.5 %	53.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.04 %	-19.82 %
Change in Mutual Fund Holding (3 Yrs)	0.05 %	-3.77 %	0.0

Business

	Igarashi Motors	IKIO Technologies	Virtuoso Optoelectro
Product Wise Break-Up	Product Wise Break-Up Electric Motors 83.0 ODM (Original Design Manufacturer) 0 ABS Pipes 0 Air Conditioners 0 Others 17.0	Product Wise Break-Up Air Conditioners 0 Electric Motors 0 ABS Pipes 0 LED 32.0 Others 68.0	Product Wise Break-Up Consumer Durables 75.0 Electric Motors 0 ABS Pipes 0 ODM (Original Design Manufacturer) 0 Others 25.0
Location Wise Break-Up	Location Wise Break-Up India 45.35 Japan 41.38 Rest of the World 10.32 USA 2.2 Germany 0.64 Hong Kong 0.12	Location Wise Break-Up India 75.0 Germany 0 USA 0 Japan 0 Rest of the World 0 Hong Kong 0 Others 25.0	-
Operating Profit Break-Up	Operating Profit Break-Up Automotive 97.53 Non - Automotive 2.47	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-
Segment Wise Break-Up	Segment Wise Break-Up Automobile 86.62 Non Automotive 13.38	-	-