GVK Power & Infrastructure Ltd.

Financial

	GVK Power & Infra	Globus Power Generat	India Power Corpn.
Operational Metrics
Power Generation Sector
Capacity Utilization - Electricity	79.52 %	n/a	n/a
Generation Capacity - Electricity	1334.0 MW	n/a	38.8 MW
Generation Capacity - Hydro Electricity	330.0 MW	n/a	n/a
Capacity Utilization - Hydro Electricity	52.673 %	n/a	n/a
Capacity Utilization - Thermal	91.18 %	n/a	n/a
Generation Capacity - Thermal	1004.0 MW	n/a	12.0 MW
Capacity Utilization - Conventional Energy	91.18 %	n/a	n/a
Generation Capacity - Conventional Energy	1334.0 MW	n/a	12.0 MW
Financials
5 yr Average ROE	-41.0 %	242.65 %	1.36 %
5yr average Equity Multiplier	-5.88	-0.48	1.77
5yr Average Asset Turnover Ratio	0.11	0.02	0.26
5yr Avg Net Profit Margin	-47.89 %	-59240.32 %	3.11 %
Price to Book	0.0	18.67	1.35
P/E	0.0	41.4	170.74
5yr Avg Cash Conversion Cycle	19.82 Days	2.54 Days	73.31 Days
Inventory Days	8.46 Days	228.34 Days	5.46 Days
Days Receivable	16.41 Days	0.0	68.06 Days
Days Payable	0.0	3203.01 Days	24.33 Days
5yr Average Interest Coverage Ratio	1.13	480.22	1.59
5yr Avg ROCE	16.33 %	-4.27 %	1.64 %
5yr Avg Operating Profit Margin	6.29 %	-2723.41 %	6.72 %
5 yr average Debt to Equity	-3.35	0.18	0.22
5yr CAGR Net Profit	n/a	n/a	5.35 %
5yr Average Return on Assets	8.87 %	-9.98 %	0.77 %
Shareholdings
Promoter Holding	54.25 %	73.68 %	59.36 %
Share Pledged by Promoters	0.0	0.0	67.39 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.13 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	GVK Power & Infra	Globus Power Generat	India Power Corpn.
Product Wise Break-Up	Product Wise Break-Up Toll Operations 21.08 Cargo operations 0 Non-aeronautical 0 Aeronautical 0 Power Generation 0 Sale of energy 0 Others 78.92	Product Wise Break-Up Aeronautical 0 Toll Operations 0 Sale of energy 0 Cargo operations 0 Generation 100.0 Non-aeronautical 0	Product Wise Break-Up Aeronautical 0 Toll Operations 0 Energy 100.0 Cargo operations 0 Power Generation 0 Non-aeronautical 0
Segment Break-Up	Segment Break-Up Power 100.0 Airports 0 Roads 0	-	Segment Break-Up Roads 0 Power 0 Airports 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Power 100.0 Airports 0 Roads 0 Non Regulated Operation 0 Regulated Operation 0	-	Operating Profit Break-Up Regulated Operation 100.0 Airports 0 Power 0 Non Regulated Operation 0 Roads 0
Asset Break-Up	Asset Break-Up Power 52.21 Airports 0 Roads 0 Non Regulated Operation 0 Regulated Operation 0 Others 47.79	-	Asset Break-Up Regulated Operation 83.3 Airports 0 Power 0 Non Regulated Operation 16.7 Roads 0