Gulf Oil Lubricants India Ltd.

Financial

	Gulf Oil Lubricant	Veedol Corporation	Savita Oil Tech
Operational Metrics
Oil Refining Sector
Capacity Utilization - Lubricants	81.0 %	n/a	n/a
Realization/Litre - Lubricants	147.0 Rs/Litre	n/a	n/a
Quarterly Sales Volume - Lubricants	39.5 Mn Litre	n/a	n/a
Financials
5 yr Average ROE	21.25 %	17.29 %	15.53 %
5yr average Equity Multiplier	1.86	2.09	1.83
5yr Average Asset Turnover Ratio	1.29	1.01	1.46
5yr Avg Net Profit Margin	8.9 %	8.42 %	6.76 %
Price to Book	3.95	3.19	1.65
P/E	16.06	17.29	24.29
5yr Avg Cash Conversion Cycle	9.06 Days	37.77 Days	113.32 Days
Inventory Days	63.47 Days	58.71 Days	70.76 Days
Days Receivable	50.4 Days	43.91 Days	74.82 Days
Days Payable	84.74 Days	69.04 Days	70.63 Days
5yr Average Interest Coverage Ratio	18.89	87.14	15.6
5yr Avg ROCE	28.84 %	19.76 %	22.06 %
5yr Avg Operating Profit Margin	12.37 %	9.9 %	9.45 %
5 yr average Debt to Equity	0.29	0.02	0.04
5yr CAGR Net Profit	7.85 %	3.61 %	63.32 %
5yr Average Return on Assets	11.39 %	8.31 %	9.29 %
Shareholdings
Promoter Holding	67.14 %	62.35 %	68.91 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.88 %	5.07 %	-2.9 %
Change in Mutual Fund Holding (3 Yrs)	-0.9 %	0.0	5.56 %

Business

	Gulf Oil Lubricant	Veedol Corporation	Savita Oil Tech
Product Wise Break-Up	Product Wise Break-Up Lubricants Oil 85.18 Greases & Lubricants 11.65 Batteries 2.92 Lubricants 0 Wind Power 0 Petroleum Products 0 Others 0.25	Product Wise Break-Up Batteries 0 Lubricants 100.0 Lubricants Oil 0 Greases & Lubricants 0 Wind Power 0 Petroleum Products 0	Product Wise Break-Up Batteries 0 Lubricants 0 Lubricants Oil 0 Greases & Lubricants 0 Wind 0.37 Petroleum Products 99.14 Others 0.49
Location Wise Break-Up	Location Wise Break-Up India 93.7 Rest of the World 6.3	Location Wise Break-Up Rest of the World 20.51 India 79.49	Location Wise Break-Up Rest of the World 20.62 India 79.38
Distribution Channel	Distribution Channel B2C 60.0 B2B 40.0	-	-
Verticals	Verticals DEO 41.0 Personal mobility 21.0 Industrial & Commercial 14.0 Gear oil, Greases, Brake fluids 0 Others 24.0	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-