GOCL Corporation Ltd.

Financial

	GOCL Corporation	Premier Explosives	Solar Industries
Operational Metrics
Defence
Capacity Utilization - Catridge Explosives	102.0 %	n/a	n/a
Realization/Tonne - Explosives	48349.99 Rs/MT	n/a	47340.0 Rs/MT
Annual Sales Volume - Bulk Explosive	76939.0 Tonne	n/a	588834.0 Tonne
Financials
5 yr Average ROE	10.08 %	1.65 %	24.48 %
5yr average Equity Multiplier	2.28	1.77	1.84
5yr Average Asset Turnover Ratio	0.19	0.56	1.07
5yr Avg Net Profit Margin	22.69 %	0.67 %	12.58 %
Price to Book	1.1	9.34	28.49
P/E	11.06	79.99	103.31
5yr Avg Cash Conversion Cycle	15.4 Days	145.68 Days	58.0 Days
Inventory Days	65.12 Days	92.93 Days	52.07 Days
Days Receivable	38.61 Days	84.84 Days	50.43 Days
Days Payable	75.36 Days	77.11 Days	38.29 Days
5yr Average Interest Coverage Ratio	2.89	1.24	12.71
5yr Avg ROCE	8.79 %	6.3 %	29.06 %
5yr Avg Operating Profit Margin	-1.78 %	9.16 %	21.2 %
5 yr average Debt to Equity	1.03	0.34	0.39
5yr CAGR Net Profit	14.84 %	n/a	34.35 %
5yr Average Return on Assets	4.29 %	0.66 %	13.37 %
Shareholdings
Promoter Holding	72.82 %	41.33 %	73.15 %
Share Pledged by Promoters	0.0	0.0	1.52 %
Change in Promoter Holding (3 Yrs)	-1.01 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	4.1 %	-2.23 %

Business

	GOCL Corporation	Premier Explosives	Solar Industries
Product Wise Break-Up	Product Wise Break-Up ENERGETICS & EXPLOSIVE 70.8 Realty 1.34 Metal Clad 0 SPG 0 Explosive 0 Defence & Space Services 0 Services 0 Detonators, Propellants, etc. 0 Explosives 0 Initiating Systems 0 Defence 0 Others 27.86	Product Wise Break-Up Initiating Systems 0 ENERGETICS & EXPLOSIVE 0 Defence 0 Defence & Space Services 63.83 Explosive 36.17 Explosive 0 Detonators, Propellants, etc. 0 Services 0 SPG 0 Realty 0 Metal Clad 0	Product Wise Break-Up Initiating Systems 0 ENERGETICS & EXPLOSIVE 0 Defence 0 Defence & Space Services 0 Explosive 38.72 Explosive 0 Detonators, Propellants, etc. 0 Services 0 SPG 0 Realty 0 Metal Clad 0 Others 61.28
Location Wise Break-Up	Location Wise Break-Up India 97.86 Rest of the World 2.14	Location Wise Break-Up Rest of the World 25.68 India 74.32	Location Wise Break-Up Rest of the World 52.33 India 47.67
Operating Profit Break-Up	Operating Profit Break-Up Energetics and Explosives 100.0 Realty 0	-	-
Asset Break-Up	Asset Break-Up Energetics and Explosives 6.05 Realty 5.66 Outside India 0 India 0 Others 88.29	-	Asset Break-Up Realty 0 India 80.14 Outside India 19.86 Energetics and Explosives 0