Gujarat State Petronet Ltd.

Financial

	Guj. State Petronet	Confidence Petroleum	Petronet LNG
Operational Metrics
Infrastructure
Pipeline Length	2703.0 Km	n/a	n/a
Oil Refining Sector
Daily Sales Volume - Natural Gas	25.76 mmscmd	n/a	n/a
Financials
5 yr Average ROE	22.79 %	10.58 %	23.42 %
5yr average Equity Multiplier	2.09	1.69	1.68
5yr Average Asset Turnover Ratio	0.97	1.31	1.84
5yr Avg Net Profit Margin	11.16 %	4.9 %	7.87 %
Price to Book	1.47	1.24	2.09
P/E	15.45	18.06	11.2
5yr Avg Cash Conversion Cycle	7.0 Days	36.28 Days	17.02 Days
Inventory Days	5.15 Days	29.7 Days	5.87 Days
Days Receivable	23.35 Days	19.22 Days	25.85 Days
Days Payable	18.93 Days	11.2 Days	15.1 Days
5yr Average Interest Coverage Ratio	29.51	7.39	13.65
5yr Avg ROCE	24.11 %	11.95 %	22.09 %
5yr Avg Operating Profit Margin	23.35 %	12.39 %	11.89 %
5 yr average Debt to Equity	0.22	0.26	0.03
5yr CAGR Net Profit	-0.82 %	14.06 %	6.2 %
5yr Average Return on Assets	10.64 %	6.41 %	14.02 %
Shareholdings
Promoter Holding	37.63 %	55.89 %	50.0 %
Share Pledged by Promoters	0.0	3.6 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-3.81 %	0.0
Change in Mutual Fund Holding (3 Yrs)	3.49 %	0.0	7.52 %

Business

	Guj. State Petronet	Confidence Petroleum	Petronet LNG
Product Wise Break-Up	Product Wise Break-Up City Gas 90.66 Gas Transportation(Transportation of Gas through pipeline) 8.68 City GAS 0 0 Cylinder Division 0 Regasification services 0 0 Others 0.66	Product Wise Break-Up City Gas 0 0 0 Regasification services 0 Cylinder Division 5.87 Liquified Petroleum Gas ( LPG ) 94.13 City GAS 0	Product Wise Break-Up City Gas 0 Regasified Liquefied Natural Gas (RLNG) 93.64 0 Regasification services 4.84 Cylinder Division 0 0 City GAS 0 Others 1.52
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0
Verticals	Verticals City Gas 43.09 Refineries 22.03 Fertilizer 13.97 Power 3.96 Others 16.95	-	-