GRP Ltd.

Financial

	GRP	Tinna Rubber & Infra	Elgi Rubber Co.
Operational Metrics
Chemical Sector
Manufacturing Capacity - Rubber Custom Die Forms	2600.0 MTPA	n/a	n/a
Manufacturing Capacity - Reclaimed Rubber	75600.0 MTPA	n/a	n/a
Petrochemicals
Manufacturing Capacity - Polymers	6000.0 TMTPA	n/a	n/a
Financials
5 yr Average ROE	8.91 %	13.72 %	-1.46 %
5yr average Equity Multiplier	2.07	2.31	2.71
5yr Average Asset Turnover Ratio	1.32	1.11	0.76
5yr Avg Net Profit Margin	3.13 %	4.36 %	-0.66 %
Price to Book	6.34	9.09	1.47
P/E	43.27	33.51	0.0
5yr Avg Cash Conversion Cycle	57.83 Days	20.71 Days	73.21 Days
Inventory Days	40.64 Days	51.5 Days	113.38 Days
Days Receivable	63.86 Days	31.11 Days	61.08 Days
Days Payable	40.32 Days	53.04 Days	99.46 Days
5yr Average Interest Coverage Ratio	3.48	3.52	0.88
5yr Avg ROCE	12.59 %	21.14 %	6.41 %
5yr Avg Operating Profit Margin	7.02 %	13.52 %	3.44 %
5 yr average Debt to Equity	0.66	0.85	1.46
5yr CAGR Net Profit	79.01 %	n/a	n/a
5yr Average Return on Assets	4.24 %	6.26 %	-0.56 %
Shareholdings
Promoter Holding	40.06 %	67.58 %	65.03 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.43 %	-6.23 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	5.69 %	0.0

Business

	GRP	Tinna Rubber & Infra	Elgi Rubber Co.
Product Wise Break-Up	Product Wise Break-Up Reclaim Rubber 83.64 0 Rubber Treading 0 Others 16.36	Product Wise Break-Up 0 Rubber Treading 0 Reclaim Rubber 0 Others 100	Product Wise Break-Up Rubber Tyres 100.0 Rubber Treading 0 Reclaim Rubber 0
Location Wise Break-Up	Location Wise Break-Up India 50.8 Rest of the World 49.2	-	Location Wise Break-Up Rest of the World 27.52 India 72.48
Operating Profit Break-Up	Operating Profit Break-Up Reclaim Rubber 98.73 Others 1.27	-	-
Capex	Capex Reclaim Rubber 14.64 Others 85.36	-	-
Asset Break-Up	Asset Break-Up Reclaim Rubber 42.74 Others 57.26	-	-