Graphite India Ltd.

Financial

	Graphite India	HEG	Sree Rayal.Hi-Strent
Operational Metrics
Metals Mining & Minerals
Manufacturing Capacity - Graphite Electrodes	98000.0 MTPA	80000.0 MTPA	n/a
Unclassified
Capacity Utilization - Graphite and Carbon	82.0 %	n/a	n/a
Financials
5 yr Average ROE	7.16 %	6.51 %	14.77 %
5yr average Equity Multiplier	1.52	1.3	1.39
5yr Average Asset Turnover Ratio	0.35	0.39	1.2
5yr Avg Net Profit Margin	13.35 %	11.61 %	9.47 %
Price to Book	1.9	2.26	1.13
P/E	31.03	51.11	11.37
5yr Avg Cash Conversion Cycle	184.45 Days	118.6 Days	63.17 Days
Inventory Days	209.23 Days	188.66 Days	25.03 Days
Days Receivable	70.58 Days	79.87 Days	60.11 Days
Days Payable	76.67 Days	142.78 Days	20.83 Days
5yr Average Interest Coverage Ratio	60.06	23.8	37.94
5yr Avg ROCE	6.03 %	7.71 %	19.35 %
5yr Avg Operating Profit Margin	4.01 %	14.42 %	12.82 %
5 yr average Debt to Equity	0.06	0.14	0.04
5yr CAGR Net Profit	n/a	n/a	8.26 %
5yr Average Return on Assets	4.71 %	4.87 %	10.49 %
Shareholdings
Promoter Holding	65.34 %	55.78 %	61.84 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.65 %	-0.25 %
Change in Mutual Fund Holding (3 Yrs)	1.83 %	7.02 %	0.0

Business

	Graphite India	HEG	Sree Rayal.Hi-Strent
Product Wise Break-Up	Product Wise Break-Up Graphite Electrode 73.39 High Speed Steel 8.64 Impervious Graphite Equipment and Spares 6.65 Calcined Petroleum Coke 5.38 GRP/FRP Pipes and Tanks 0.35 Carbon Paste 0.12 Power 0 Mix Graphite Product 0 Graphite Electrode 0 coal 0 Sodium Methoxide 0 Stable Bleaching Powder 0 Sulphuric Acid 0 Calcium Hypo Chloride 0 Sodium Hydride 0 Others 5.47	Product Wise Break-Up Power 0.61 Sodium Methoxide 0 coal 0 Stable Bleaching Powder 0 Calcium Hypo Chloride 0 High Speed Steel 0 Carbon Paste 0 Mix Graphite Product 0 Sulphuric Acid 0 0 Sodium Hydride 0 Graphite Electrode 98.71 Calcined Petroleum Coke 0 GRP/FRP Pipes and Tanks 0 Others 0.68	Product Wise Break-Up Power 1.01 Sodium Methoxide 6.31 Coal 1.39 Stable Bleaching Powder 11.17 Calcium Hypo Chloride 50.26 High Speed Steel 0 Carbon Paste 0 Mix Graphite Product 0 sulphuric acid 27.25 0 Sodium Hydride 0 Graphite Electrode 0 Calcined Petroleum Coke 0 GRP/FRP Pipes and Tanks 0 Others 2.61
Segment Break-Up	Segment Break-Up Graphite 89.34 Steel 7.66 Power Generation 0 Trading 0 Chemicals 0 Others 3.0	-	Segment Break-Up Steel 0 Chemicals 93.46 Power 1.09 Trading 0 Graphite 0 Others 5.45
Location Wise Break-Up	Location Wise Break-Up India 64.86 Rest of the World 35.14 South Africa 0 Spain 0 Turkey 0 S.Korea 0 Iran 0 USA 0 Saudi Arabia 0 Japan 0 UAE 0 Egypt 0	Location Wise Break-Up Turkey 5.12 USA 16.99 South Africa 1.89 Japan 1.37 India 33.62 UAE 0.83 Egypt 4.38 S.Korea 5.07 Saudi Arabia 0 Rest of the World 0 Iran 0 Spain 3.47 Others 27.26	Location Wise Break-Up Turkey 0 USA 0 South Africa 0 Japan 0 India 55.17 UAE 0 Egypt 0 S.Korea 0 Saudi Arabia 0 Rest of the World 44.83 Iran 0 Spain 0
Operating Profit Break-Up	Operating Profit Break-Up Graphite & Carbon 55.26 Power 0 Graphite 0 Power Generation 0 Trading 0 Chemicals 0 Others 44.74	Operating Profit Break-Up Power 1.92 Graphite & Carbon 0 Chemicals 0 Power Generation 0 Trading 0 Graphite 83.11 Others 14.97	Operating Profit Break-Up Power 0 Graphite & Carbon 0 Chemicals 62.87 Power 4.41 Trading 0 Graphite 0 Others 32.72
Capex	Capex Graphite & Carbon 88.21 Steel 11.33 Power 0 Graphite 0 Others 0.46	Capex Steel 0 Power 0.24 Graphite & Carbon 0 Graphite 80.39 Others 19.37	-
Asset Break-Up	Asset Break-Up Graphite & Carbon 86.07 Power 0 Graphite 0 Power Generation 0 Trading 0 Chemicals 0 Others 13.93	Asset Break-Up Power 0.37 Graphite & Carbon 0 Chemicals 0 Power Generation 0 Trading 0 Graphite 66.85 Others 32.78	Asset Break-Up Power 0 Graphite & Carbon 0 Chemicals 67.39 Power 0.54 Trading 0 Graphite 0 Others 32.07

Graphite India Ltd.

SIGN UP FOR FREE