GPT Infraprojects Ltd.

Financial

	GPT Infraprojects	Reliance Indl. Infra	B.L. Kashyap and Son
Operational Metrics
Infrastructure
Order Book as a % of Sales	277.53 %	n/a	n/a
Financials
5 yr Average ROE	12.73 %	2.75 %	-0.64 %
5yr average Equity Multiplier	2.61	1.12	3.19
5yr Average Asset Turnover Ratio	1.08	0.12	0.75
5yr Avg Net Profit Margin	4.65 %	20.7 %	-1.06 %
Price to Book	2.84	2.96	3.12
P/E	17.11	112.31	90.37
5yr Avg Cash Conversion Cycle	-80.8 Days	29.59 Days	89.18 Days
Inventory Days	50.57 Days	6.25 Days	133.06 Days
Days Receivable	25.28 Days	28.38 Days	116.65 Days
Days Payable	193.71 Days	33.2 Days	128.91 Days
5yr Average Interest Coverage Ratio	2.75	0.0	1.34
5yr Avg ROCE	22.35 %	2.37 %	14.29 %
5yr Avg Operating Profit Margin	12.12 %	-3.01 %	7.26 %
5 yr average Debt to Equity	0.77	0.0	0.95
5yr CAGR Net Profit	31.69 %	4.4 %	n/a
5yr Average Return on Assets	5.22 %	2.45 %	0.22 %
Shareholdings
Promoter Holding	69.22 %	45.43 %	61.69 %
Share Pledged by Promoters	50.88 %	0.0	99.39 %
Change in Promoter Holding (3 Yrs)	-5.78 %	0.0	0.14 %
Change in Mutual Fund Holding (3 Yrs)	1.74 %	0.0	0.0

Business

	GPT Infraprojects	Reliance Indl. Infra	B.L. Kashyap and Son
Product Wise Break-Up	Product Wise Break-Up Infrastructure 95.83 Concrete Sleeper 4.17 Infrastructure Support Services 0 IT Support Services 0 Hiring Construction Machineries 0 Product Transportation Services 0 Plotted land and flat 0 Construction job work 0	Product Wise Break-Up Hiring Construction Machineries 0 Construction job work 0 Infrastructure 0 IT Support Services 0 Product Transportation Services 0 Infrastructure 100.0 Concrete Sleeper 0 Plotted land and flat 0	Product Wise Break-Up Hiring Construction Machineries 0 Construction 100.0 Infrastructure 0 IT Support Services 0 Product Transportation Services 0 Infrastructure Support Services 0 Concrete Sleeper 0 Plotted land and flat 0
Location Wise Break-Up	Location Wise Break-Up India 97.58 Rest of the World 2.42	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0
Capex	Capex Infrastructure 99.38 Concrete Sleeper 0.62	-	-
Operating Profit Break-Up	Operating Profit Break-Up Infrastructure 81.69 Concrete Sleeper 18.31	-	-
Order Book Break-Up	Order Book Break-Up Infrastructure 93.0 Concrete Sleeper 7.0	-	-
Asset Break-Up	Asset Break-Up India 77.73 Others 22.27	-	-
Asset Break-Up	Asset Break-Up India 77.73 Others 22.27	-	-