Olectra Greentech Ltd.

Financial

	Olectra Greentech	SML Isuzu	Force Motors
Operational Metrics
Automobile Sector
Electric Buses Sold - Quarterly	135.25 .	n/a	n/a
Financials
5 yr Average ROE	7.02 %	-14.11 %	7.76 %
5yr average Equity Multiplier	1.69	3.91	1.91
5yr Average Asset Turnover Ratio	0.61	1.42	1.19
5yr Avg Net Profit Margin	5.84 %	-5.84 %	1.82 %
Price to Book	13.02	13.82	8.23
P/E	96.98	37.17	28.99
5yr Avg Cash Conversion Cycle	29.84 Days	35.01 Days	9.1 Days
Inventory Days	54.29 Days	105.55 Days	65.45 Days
Days Receivable	122.22 Days	20.04 Days	6.29 Days
Days Payable	199.69 Days	90.43 Days	71.46 Days
5yr Average Interest Coverage Ratio	4.21	-0.76	11.44
5yr Avg ROCE	11.27 %	-4.05 %	9.4 %
5yr Avg Operating Profit Margin	12.44 %	-0.49 %	7.17 %
5 yr average Debt to Equity	0.13	1.23	0.34
5yr CAGR Net Profit	76.62 %	n/a	n/a
5yr Average Return on Assets	3.86 %	-4.17 %	4.26 %
Shareholdings
Promoter Holding	50.02 %	43.96 %	61.63 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.25 %	0.0	-1.87 %

Business

	Olectra Greentech	SML Isuzu	Force Motors
Product Wise Break-Up	Product Wise Break-Up E Bus division 84.17 Insulator division 15.83 e-truck division 0 Bus 0 Trucks 0 Engines 0 0	Product Wise Break-Up Truck and Bus 24.0 Engines 0 0 e-truck division 0 Buses 70.0 E Bus division 0 Insulator division 0 Others 6.0	Product Wise Break-Up Trucks 0 Engines 28.0 Light Commercial Vehicles 56.0 e-truck division 0 Bus 0 E Bus division 0 Insulator division 0 Others 16.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 1.27 India 98.73	-
Operating Profit Break-Up	Operating Profit Break-Up E Bus Division 60.21 Insulator Division 39.79 e-truck division 0	-	-
Asset Break-Up	Asset Break-Up E Bus Division 85.22 Insulator Division 9.88 e-truck division 0 Others 4.9	-	-