Ganesh Housing Ltd.

Financial

	Ganesh Housing Corp	Keystone Realtors	Sunteck Realty
Operational Metrics
Real Estate Sector
Residential Projects Under Construction	2.0 Mn Sqft	n/a	n/a
Total Area Under Construction	2.0 Mn Sqft	n/a	39.8 Mn Sqft
Cost of Borrowing	12.0 %	n/a	n/a
Financials
5 yr Average ROE	11.16 %	14.22 %	1.87 %
5yr average Equity Multiplier	1.46	3.4	2.3
5yr Average Asset Turnover Ratio	0.36	0.28	0.09
5yr Avg Net Profit Margin	17.45 %	14.63 %	8.46 %
Price to Book	3.5	2.8	2.02
P/E	12.46	48.35	40.91
5yr Avg Cash Conversion Cycle	3477.47 Days	248.93 Days	2342.71 Days
Inventory Days	398.05 Days	838.96 Days	3051.89 Days
Days Receivable	88.4 Days	17.14 Days	87.7 Days
Days Payable	-623.37 Days	634.16 Days	491.84 Days
5yr Average Interest Coverage Ratio	79.83	4.3	2.41
5yr Avg ROCE	21.86 %	16.2 %	4.07 %
5yr Avg Operating Profit Margin	39.76 %	12.84 %	20.23 %
5 yr average Debt to Equity	0.21	0.95	0.2
5yr CAGR Net Profit	n/a	-11.15 %	29.09 %
5yr Average Return on Assets	10.01 %	3.71 %	0.81 %
Shareholdings
Promoter Holding	73.06 %	78.34 %	63.3 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-18.37 %	-3.83 %
Change in Mutual Fund Holding (3 Yrs)	0.1 %	7.48 %	-0.54 %

Business

	Ganesh Housing Corp	Keystone Realtors	Sunteck Realty
Product Wise Break-Up	Product Wise Break-Up Real Estate 100.0 Rent from properties 0 0	-	Product Wise Break-Up Rental Income 5.85 Residential & Commercial Units 91.1 Real Estate 0 Others 3.05
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0
Asset Break-Up	Asset Break-Up India 100.0	-	-