Gandhar Oil Refinery (India) Ltd.

Financial

	Gandhar Oil Refinery	Panama Petrochem	Savita Oil Tech
Operational Metrics
Financials
5 yr Average ROE	18.78 %	20.59 %	15.53 %
5yr average Equity Multiplier	2.07	1.72	1.83
5yr Average Asset Turnover Ratio	2.26	1.43	1.46
5yr Avg Net Profit Margin	3.76 %	8.33 %	6.76 %
Price to Book	1.29	1.69	1.65
P/E	19.9	11.83	24.29
5yr Avg Cash Conversion Cycle	66.33 Days	73.98 Days	113.32 Days
Inventory Days	35.15 Days	79.32 Days	70.76 Days
Days Receivable	60.58 Days	58.45 Days	74.82 Days
Days Payable	60.4 Days	85.53 Days	70.63 Days
5yr Average Interest Coverage Ratio	5.25	21.27	15.6
5yr Avg ROCE	28.54 %	27.38 %	22.06 %
5yr Avg Operating Profit Margin	6.37 %	11.36 %	9.45 %
5 yr average Debt to Equity	0.2	0.06	0.04
5yr CAGR Net Profit	-4.38 %	46.64 %	63.32 %
5yr Average Return on Assets	8.66 %	12.25 %	9.29 %
Shareholdings
Promoter Holding	65.01 %	62.22 %	68.91 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.38 %	-8.89 %	-2.9 %
Change in Mutual Fund Holding (3 Yrs)	-3.06 %	0.0	5.56 %

Business

	Gandhar Oil Refinery	Panama Petrochem	Savita Oil Tech
Segment Break-Up	Segment Break-Up Speciality Oil 100.0 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 59.83 Rest of the World 0 Others 40.17	Location Wise Break-Up Rest of the World 56.0 India 44.0	Location Wise Break-Up Rest of the World 20.62 India 79.38
Operating Profit Break-Up	Operating Profit Break-Up Speciality Oil 97.53 Non-coking Coal and Logistics 1.42 Wind Power 0 Petroleum Products 0 Others 1.05	-	Operating Profit Break-Up Non-coking Coal and Logistics 0 Speciality Oil 0 Wind Power 0 Petroleum Products 100.0
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 70.11 Others 29.89	-	-