Schaeffler India Ltd.

Financial

	Schaeffler India	Timken India	SKF India
Operational Metrics
Financials
5 yr Average ROE	18.94 %	16.31 %	20.95 %
5yr average Equity Multiplier	1.35	1.49	2.32
5yr Average Asset Turnover Ratio	1.15	0.82	0.79
5yr Avg Net Profit Margin	12.2 %	13.32 %	11.54 %
Price to Book	11.35	7.95	8.59
P/E	60.9	49.69	42.47
5yr Avg Cash Conversion Cycle	35.09 Days	79.23 Days	33.85 Days
Inventory Days	63.34 Days	77.83 Days	58.24 Days
Days Receivable	51.4 Days	78.37 Days	59.35 Days
Days Payable	86.84 Days	91.25 Days	94.51 Days
5yr Average Interest Coverage Ratio	250.02	154.55	526.02
5yr Avg ROCE	24.26 %	20.69 %	14.62 %
5yr Avg Operating Profit Margin	18.22 %	19.89 %	15.83 %
5 yr average Debt to Equity	0.0	0.01	0.0
5yr CAGR Net Profit	1.32 %	25.59 %	13.71 %
5yr Average Return on Assets	14.0 %	11.02 %	9.09 %
Shareholdings
Promoter Holding	74.13 %	51.05 %	52.58 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-16.75 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.73 %	11.49 %	-2.21 %

Business

	Schaeffler India	Timken India	SKF India
Product Wise Break-Up	Product Wise Break-Up Mobility 38.52 Bearing 27.5 Vehicle lifetime solution 20.42 Bearing Accessories 0 Components 0 Bearing 0 Others 13.56	Product Wise Break-Up Components 0 Bearing Accessories 0 Bearing 100.0 Mobility 0 Vehicle lifetime solution 0	Product Wise Break-Up Components 0 Bearing Accessories 0 Bearing 0 Mobility 0 Vehicle lifetime solution 0 Others 100
Location Wise Break-Up	Location Wise Break-Up India 87.16 Rest of the World 12.84 USA 0	Location Wise Break-Up USA 10.06 Rest of the World 0 India 81.63 Others 8.31	Location Wise Break-Up USA 0 Rest of the World 9.76 India 90.24
Verticals	Verticals Automobile 44.0 Industrial & Commercial 40.0 Others 16.0	-	Verticals Automobile 0 Industrial & Commercial 0 Others 100
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Mobility Components 67.21 India 0 Others 32.79	-	Asset Break-Up Mobility Components 0 India 100.0