Emkay Tools Ltd.

Financial

	Emkay Tools	Kabra Extrus.technik	Forbes Prec Tool
Operational Metrics
Financials
5 yr Average ROE	53.24 %	8.45 %	2.66 %
5yr average Equity Multiplier	1.32	1.62	1.43
5yr Average Asset Turnover Ratio	1.06	0.78	0.69
5yr Avg Net Profit Margin	38.17 %	6.85 %	8.45 %
Price to Book	10.86	1.92	5.26
P/E	20.39	39.36	31.52
5yr Avg Cash Conversion Cycle	24.32 Days	177.76 Days	1.1 Days
Inventory Days	56.89 Days	149.67 Days	38.89 Days
Days Receivable	75.29 Days	72.74 Days	49.01 Days
Days Payable	107.86 Days	84.74 Days	50.97 Days
5yr Average Interest Coverage Ratio	391.57	9.41	24.21
5yr Avg ROCE	71.33 %	11.93 %	6.14 %
5yr Avg Operating Profit Margin	52.6 %	11.94 %	14.76 %
5 yr average Debt to Equity	0.01	0.18	0.05
5yr CAGR Net Profit	0.0	5.57 %	n/a
5yr Average Return on Assets	40.28 %	5.24 %	0.97 %
Shareholdings
Promoter Holding	74.99 %	60.21 %	73.85 %
Share Pledged by Promoters	0.0	0.0	94.4 %
Change in Promoter Holding (3 Yrs)	0.0	-0.24 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.29 %

Business

	Emkay Tools	Kabra Extrus.technik	Forbes Prec Tool
Product Wise Break-Up	Product Wise Break-Up Battery Division 0 Plastic Extrusion Machinery 0 Others 100	Product Wise Break-Up Plastic Extrusion Machinery 66.59 Batteries 33.41	Product Wise Break-Up Plastic Extrusion Machinery 0 Battery Division 0 Others 100